Valuation Linde plc Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-10-06			5-day change	1st Jan Change
7,750.00 ^ARS	+1.97%		+3.33%	-

10-07	Citigroup Adjusts Price Target on Linde to $560 From $580	MT
10-07	EU contemplates changes to agri-chemical regulations

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176,328	160,663	199,149	199,353	199,102	225,857	-	-
Change	-	-8.88%	23.95%	0.1%	-0.13%	13.44%	-	-
Enterprise Value (EV) ¹	187,712	173,141	213,858	216,126	221,035	249,137	249,253	249,265
Change	-	-7.76%	23.52%	1.06%	2.27%	12.71%	0.05%	0%
P/E	47.3x	39.6x	32.6x	30.7x	29.2x	29.5x	26.6x	23.9x
PBR	4x	4.07x	5.09x	5.3x	5.26x	5.69x	5.48x	5.25x
PEG	-	3.2x	0.6x	3.75x	4.02x	2.4x	2.4x	2.2x
Capitalization / Revenue	5.73x	4.82x	6.06x	6.04x	5.86x	6.22x	5.93x	5.6x
EV / Revenue	6.1x	5.19x	6.51x	6.55x	6.5x	6.86x	6.54x	6.18x
EV / EBITDA	18.4x	15.9x	17.6x	16.9x	16.6x	17.5x	16.4x	15.3x
EV / EBIT	26.2x	21.9x	23.6x	22.2x	21.8x	23x	21.3x	19.6x
EV / FCF	28.3x	30.4x	38.8x	43.9x	43.4x	44.2x	37.2x	34x
FCF Yield	3.54%	3.29%	2.58%	2.28%	2.3%	2.26%	2.69%	2.94%
Dividend per Share ²	4.24	4.68	5.1	5.56	6	6.434	6.924	7.44
Rate of return	1.22%	1.43%	1.24%	1.33%	1.41%	1.33%	1.43%	1.54%
EPS ²	7.33	8.23	12.59	13.62	14.61	16.39	18.21	20.21
Distribution rate	57.8%	56.9%	40.5%	40.8%	41.1%	39.3%	38%	36.8%
Net sales ¹	30,793	33,364	32,854	33,005	33,986	36,338	38,108	40,323
EBITDA ¹	10,179	10,873	12,133	12,819	13,351	14,211	15,217	16,290
EBIT ¹	7,176	7,900	9,070	9,720	10,137	10,812	11,679	12,701
Net income ¹	3,826	4,147	6,199	6,565	6,898	7,654	8,326	9,075
Net Debt ¹	11,384	12,478	14,709	16,773	21,933	23,280	23,395	23,407
Reference price ²	346.43	326.18	410.71	418.67	426.39	483.98	483.98	483.98
Nbr of stocks (in thousands)	508,987	492,561	484,890	476,158	466,949	460,980	-	-
Announcement Date	2/10/22	2/7/23	2/6/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LINDE PLC	29.9x	6.86x	17.53x	1.31%	226B
AIR LIQUIDE	27.35x	4.25x	13.68x	2.13%	121B
THE SHERWIN-WILLIAMS COMPANY	28.76x	3.51x	18x	1%	77.51B
NAN YA PLASTICS CORPORATION	21.26x	6.85x	33.88x	3.2%	73.09B
AIR PRODUCTS & CHEMICALS, INC.	82.93x	6.23x	14.48x	2.57%	62.57B
SABIC	62.84x	1.29x	8.5x	6.33%	37.28B
WANHUA CHEMICAL GROUP CO., LTD.	10.99x	1.17x	6.34x	3.02%	32.17B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.04x	3.03x	7.11x	4.67%	24.36B
ASIAN PAINTS LIMITED	44.14x	5.65x	30.05x	1.29%	24.12B
Average	35.25x	4.31x	16.62x	2.84%	75.36B
Weighted average by Cap.	33.95x	5.19x	17.42x	2.22%