Projected Income Statement: Limoneira Company

Forecast Balance Sheet: Limoneira Company

Forecast Balance Sheet - Limoneira Company
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 1/10/22 12/22/22 12/21/23 12/23/24 12/23/25 - -
Estimates

Cash Flow Forecast: Limoneira Company

Fiscal Period: October 2020 2021 2022 2023 2024 2025
CAPEX 1 10.6 9.834 10.07 10.3 9.413 13.54
Change - -7.22% 2.36% 2.37% -8.66% 43.82%
Free Cash Flow (FCF) 1 -20.16 2.991 7.834 -7.065 5.254 -33.09
Change - 114.84% 161.94% -190.18% 174.37% -729.82%
Announcement Date 1/14/21 1/10/22 12/22/22 12/21/23 12/23/24 12/23/25
1USD in Million
Estimates

Forecast Financial Ratios: Limoneira Company

Fiscal Period: October 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - 4.42% 4.96% -2.26% 11.8% -4.04% -0.31% 10.94%
EBIT Margin (%) - -3.81% 1.19% 5.99% -3.23% -12.78% -28.24% 4.4%
EBT Margin (%) - -2.51% 0.19% 7.43% 6.03% -13.15% -35.01% 9.2%
Net margin (%) - -2.37% -0.4% 4.95% 3.77% -10.32% -27.04% 5.48%
FCF margin (%) - - - -14.55% 4.41% - - -
FCF / Net Income (%) - - - -294.13% 116.98% - - -

Profitability

        
ROA -2.93% -1% -0.38% -4.3% -1.02% -4.83% - -
ROE -8.17% -1.92% -0.24% 4.65% 3.56% -8.32% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - 5.92% 5.45% 5.73% 4.92% 8.48% - -
CAPEX / EBITDA (%) - 134.05% 109.87% -253.51% 41.65% -209.83% - -
CAPEX / FCF (%) - - - -39.37% 111.53% - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - 0.3 0.3 0.3 0.3 - 0.075 -
Change - - 0% 0% 0% - - -
Book Value Per Share 1 - - - 10.57 10.63 - - -
Change - - - - 0.54% - - -
EPS 1 - -0.23 -0.04 0.5 0.4 -0.93 -1.807 0.4233
Change - - 82.61% 1,350% -20% -332.5% -94.27% 123.43%
Nbr of stocks (in thousands) - 17,685 17,722 17,979 18,052 18,048 18,132 18,132
Announcement Date - 1/10/22 12/22/22 12/21/23 12/23/24 12/23/25 - -
1USD
Estimates
2026 *2027 *
P/E -6.07x 25.9x
PBR - -
EV / Sales 1.66x 1.4x
Yield 0.68% -

EPS & Dividend

EPS & Dividend - Limoneira Company


Y-o-Y evolution of P/E

Valuation ratios - P/E - Limoneira Company
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Limoneira Company
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Limoneira Company
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
10.97USD
Average target price
20.83USD
Spread / Average Target
+89.91%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Limoneira Company
  1. Stock Market
  2. Stocks
  3. LMNR Stock
  4. Financials Limoneira Company