|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 270.50 SEK | -1.10% |
|
+0.74% | -5.75% |
| 10-22 | SEB Funds falls below five percent in Lime | FW |
| 10-21 | SB1 reiterates buy on Lime and raises target price to SEK 320 | FW |
Company Valuation: Lime Technologies AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,572 | 3,055 | 3,939 | 4,895 | 3,824 | 3,649 | - | - |
| Change | - | -33.18% | 28.91% | 24.28% | -21.87% | -4.58% | - | - |
| Enterprise Value (EV) 1 | 4,811 | 3,243 | 4,078 | 5,133 | 3,984 | 3,741 | 3,631 | 3,485 |
| Change | - | -32.58% | 25.73% | 25.87% | -22.38% | -6.09% | -2.96% | -4.01% |
| P/E | 77.9x | 45.3x | 47.7x | 55.3x | 34.4x | 29.2x | 23.5x | 19.9x |
| PBR | 33.9x | 14.9x | 14.9x | 15.7x | 10.6x | 8.75x | 6.88x | 5.93x |
| PEG | - | 3x | 2.1x | 7.63x | 1.4x | 2.4x | 1x | 1.1x |
| Capitalization / Revenue | 11.3x | 6.23x | 6.82x | 7.14x | 5.17x | 4.48x | 4.05x | 3.73x |
| EV / Revenue | 11.9x | 6.61x | 7.07x | 7.49x | 5.39x | 4.6x | 4.02x | 3.56x |
| EV / EBITDA | 35.9x | 21.1x | 22.5x | 24.2x | 17.3x | 14.4x | 12.4x | 10.1x |
| EV / EBIT | 63.3x | 35.6x | 35.3x | 38x | 26.9x | 21.7x | 17.9x | 14.8x |
| EV / FCF | 47x | 36x | 36.3x | 33.1x | 29.9x | 25.8x | 21x | 15x |
| FCF Yield | 2.13% | 2.78% | 2.76% | 3.02% | 3.35% | 3.88% | 4.77% | 6.69% |
| Dividend per Share 2 | 2.6 | 2.8 | 3.5 | 4 | 4.5 | 4.859 | 6.381 | 6.191 |
| Rate of return | 0.76% | 1.22% | 1.18% | 1.09% | 1.57% | 1.78% | 2.33% | 2.26% |
| EPS 2 | 4.42 | 5.08 | 6.21 | 6.66 | 8.35 | 9.368 | 11.64 | 13.75 |
| Distribution rate | 58.8% | 55.1% | 56.4% | 60.1% | 53.9% | 51.9% | 54.8% | 45% |
| Net sales 1 | 403.8 | 490.4 | 577.1 | 685.7 | 739.8 | 813.8 | 902.1 | 979.2 |
| EBITDA 1 | 133.9 | 153.8 | 181.6 | 211.9 | 229.7 | 259.1 | 292.1 | 343.6 |
| EBIT 1 | 76.03 | 91.02 | 115.4 | 135 | 148.2 | 172.2 | 202.3 | 235.1 |
| Net income 1 | 58.69 | 67.82 | 83.38 | 89.39 | 111.7 | 124.7 | 155.6 | 183.5 |
| Net Debt 1 | 238.6 | 188 | 139.2 | 237.9 | 159.9 | 92.1 | -18.63 | -164.1 |
| Reference price 2 | 344.20 | 230.00 | 296.50 | 368.50 | 287.00 | 273.50 | 273.50 | 273.50 |
| Nbr of stocks (in thousands) | 13,283 | 13,283 | 13,283 | 13,283 | 13,325 | 13,343 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/14/24 | 2/12/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.19x | 4.6x | 14.44x | 1.78% | 367M | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 334.06x | 18.01x | 44.12x | 0.53% | 608.97B | |
| Weighted average by Cap. | 169.06x | 15.46x | 31.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIME Stock
- Valuation Lime Technologies AB
Select your edition
All financial news and data tailored to specific country editions
