Company Valuation: Lightspeed Commerce Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,533 2,290 2,159 1,282 1,224 1,367 - -
Change - -49.48% -5.71% -40.61% -4.58% 11.68% - -
Enterprise Value (EV) 1 3,609 1,490 1,437 723.9 769.7 941.4 836.4 588.9
Change - -58.72% -3.53% -49.63% 6.34% 22.3% -11.15% -29.6%
P/E -15x -2.14x -13.2x -2.02x -8.57x -85.2x 134x 31x
PBR 1.34x 0.91x 0.9x 0.77x 0.83x 1.09x 1.07x 1.04x
PEG - -0x 0.2x -0x 0.1x 1x -1x 0x
Capitalization / Revenue 8.27x 3.13x 2.37x 1.19x 1x 1.08x 0.96x 0.86x
EV / Revenue 6.58x 2.04x 1.58x 0.67x 0.63x 0.75x 0.59x 0.37x
EV / EBITDA -86.9x -44x 1,136x 13.5x 10.6x 10.8x 6.39x 3.57x
EV / EBIT -24.7x -4.25x -7.08x -1.04x -5.05x -1,069x 27x -
EV / FCF -36.9x -11.1x -13.7x -19.8x -196x 41.5x 8.39x 4.12x
FCF Yield -2.71% -9.03% -7.32% -5.05% -0.51% 2.41% 11.9% 24.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.04 -7.11 -1.07 -4.34 -1.04 -0.124 0.0788 0.341
Distribution rate - - - - - - - -
Net sales 1 548.4 730.5 909.3 1,077 1,227 1,263 1,420 1,582
EBITDA 1 -41.52 -33.88 1.265 53.69 72.53 86.91 130.9 165.1
EBIT 1 -146.1 -350.3 -203 -696 -152.3 -0.8808 30.96 -
Net income 1 -288.4 -1,070 -164 -667.2 -144.4 -9.38 29.27 42.22
Net Debt 1 -923.8 -800.2 -722.1 -558.5 -453.9 -425.1 -530.2 -777.7
Reference price 2 30.54 15.19 14.08 8.76 8.91 10.57 10.57 10.57
Nbr of stocks (in thousands) 148,414 150,768 153,390 146,399 137,301 129,300 - -
Announcement Date 5/19/22 5/18/23 5/16/24 5/22/25 5/21/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-85.23x0.75x10.83x-.--% 1.37B
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.84x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 275.84x 15.94x 39.17x 0.36% 590.37B
Weighted average by Cap. 133.19x 14.22x 27.84x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lightspeed Commerce Inc.

Historical PBR trend

Valuation ratios - PBR - Lightspeed Commerce Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lightspeed Commerce Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lightspeed Commerce Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lightspeed Commerce Inc.
  1. Stock Market
  2. Stocks
  3. LSPD Stock
  4. Valuation Lightspeed Commerce Inc.