Projected Income Statement: LightPath Technologies, Inc.

Forecast Balance Sheet: LightPath Technologies, Inc.

Forecast Balance Sheet - LightPath Technologies, Inc.
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - - - -92.4 -67 -55.6
Change - - - - - 27.45% 17.01%
Announcement Date 9/14/22 9/14/23 9/19/24 9/25/25 9/10/26 - -
1USD in Million
Estimates

Cash Flow Forecast: LightPath Technologies, Inc.

Fiscal Period: June 2023 2025 2026 2027 2028
CAPEX 1 3.077 1.262 6.268 15.05 16
Change - - 396.58% 140.1% 6.31%
Free Cash Flow (FCF) 1 -5.887 - - - -
Change - - - - -
Announcement Date 9/14/23 9/25/25 9/10/26 - -
1USD in Million
Estimates

Forecast Financial Ratios: LightPath Technologies, Inc.

Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - 3.28% -1.08% -11.66% -16.41% -21.21% 8.42% 12.57%
EBIT Margin (%) - -7.39% -10.79% -24.67% -31.78% -27.4% -1.19% 7.02%
EBT Margin (%) - -7.53% -11.58% -25.03% -39.88% -28.21% -0.24% 7.73%
Net margin (%) - -9.96% -12.29% -25.24% -39.98% -28.65% -0.41% 7.5%
FCF margin (%) - - -17.87% - - - - -
FCF / Net Income (%) - - 145.46% - - - - -

Profitability

        
ROA -2.24% -3.11% -4.36% -9.47% -8.74% -1.9% - -
ROE -9.35% -11.19% -12.32% -24.21% -37.15% -19.73% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - 9.34% - 3.39% 8.74% 14.04% 10.52%
CAPEX / EBITDA (%) - - -866.8% - -20.68% -41.22% 166.89% 83.73%
CAPEX / FCF (%) - - -52.27% - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - -0.13 -0.13 -0.21 -0.36 -0.38 -0.005 0.16
Change - - 0% -61.54% -71.43% -5.56% 98.68% 3,300%
Nbr of stocks (in thousands) - 27,047 37,326 38,807 42,899 66,361 70,036 70,036
Announcement Date - 9/14/22 9/14/23 9/19/24 9/25/25 9/10/26 - -
1USD
Estimates
2027 *2028 *
P/E -1,404x 43.9x
PBR - -
EV / Sales 4.31x 3.11x
Yield - -

EPS & Dividend

EPS & Dividend - LightPath Technologies, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - LightPath Technologies, Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - LightPath Technologies, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
7.020USD
Average target price
15.80USD
Spread / Average Target
+125.07%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - LightPath Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. LPTH Stock
  4. Financials LightPath Technologies, Inc.