Company Valuation: Liberty All-Star Equity Fund

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,484 1,876 1,497 1,728 1,964 1,851
Change - 26.39% -20.17% 15.41% 13.65% -5.75%
Enterprise Value (EV) 1 1,488 1,876 1,501 1,728 1,974 1,959
Change - 26.07% -19.98% 15.13% 14.21% -0.75%
P/E 6.22x 5.7x -3.67x 4.45x 7.86x 11.3x
PBR 0.94x 1.02x 0.97x 0.95x 1x 0.92x
PEG - 0.2x 0x -0x -0.2x -0.3x
Capitalization / Revenue 74.7x 90.6x 60.9x 67.1x 68.3x 61x
EV / Revenue 74.9x 90.6x 61x 67.1x 68.6x 64.6x
EV / EBITDA - - - - - -
EV / EBIT 249x 458x 171x 172x 181x 162x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.63 0.81 0.69 0.61 0.71 0.67
Rate of return 9.13% 9.67% 12.1% 9.56% 10.2% 10.7%
EPS 2 1.11 1.47 -1.553 1.434 0.8838 0.5568
Distribution rate 56.8% 55.1% -44.4% 42.5% 80.3% 120%
Net sales 1 19.87 20.7 24.6 25.76 28.75 30.34
EBITDA - - - - - -
EBIT 1 5.976 4.097 8.783 10.07 10.9 12.08
Net income 1 240.9 373.7 -412.2 396.6 255.3 167.9
Net Debt 1 3.791 -0.008708 3.687 0.1032 9.789 107.8
Reference price 2 6.900 8.380 5.700 6.380 6.950 6.280
Nbr of stocks (in thousands) 215,085 223,839 262,694 270,857 282,594 294,774
Announcement Date 3/8/21 3/9/22 3/3/23 3/7/24 3/7/25 3/6/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.83B
Average 1.83B
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Liberty All-Star Equity Fund

Historical PBR trend

Valuation ratios - PBR - Liberty All-Star Equity Fund

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Liberty All-Star Equity Fund

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Liberty All-Star Equity Fund

  1. Stock Market
  2. Stocks
  3. USA Stock
  4. Valuation Liberty All-Star Equity Fund