Company Valuation: Libas Consumer Products Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 545.1 631.5 426 263.4 492.6 280.6
Change - 15.84% -32.54% -38.16% 87% -43.05%
Enterprise Value (EV) 1 663.6 776.7 504.5 299.2 567.8 273.6
Change - 17.04% -35.04% -40.71% 89.81% -51.81%
P/E 12.6x -54.1x 4.87x 2.9x 8.86x 10.6x
PBR 1.41x 1.69x 0.92x 0.36x 0.63x 0.34x
PEG - 0x -0x -0.1x -0.2x -0.2x
Capitalization / Revenue 0.83x 1.17x 0.5x 0.32x 0.66x 0.31x
EV / Revenue 1.01x 1.44x 0.59x 0.37x 0.76x 0.3x
EV / EBITDA 10.7x 14.6x 4.16x 3.49x -99.9x 6.43x
EV / EBIT 11.5x 15.6x 4.26x 3.59x -74.4x 6.65x
EV / FCF 15.5x 280x 25.2x -3.3x -5.43x 3.28x
FCF Yield 6.47% 0.36% 3.97% -30.3% -18.4% 30.5%
Dividend per Share 2 0.1389 0.0833 - - - -
Rate of return 0.45% 0.23% - - - -
EPS 2 2.458 -0.6613 4.956 3.449 2.11 1.004
Distribution rate 5.65% -12.6% - - - -
Net sales 1 655.3 540.8 851.9 813.5 742.9 919.1
EBITDA 1 62.25 53.24 121.4 85.64 -5.682 42.57
EBIT 1 57.56 49.74 118.4 83.31 -7.635 41.16
Net income 1 43.42 -11.66 87.43 75.92 52.12 26.44
Net Debt 1 118.5 145.2 78.52 35.71 75.16 -6.958
Reference price 2 30.90 35.80 24.15 10.00 18.70 10.65
Nbr of stocks (in thousands) 17,640 17,640 17,640 26,345 26,345 26,345
Announcement Date 9/4/20 8/13/21 9/12/22 6/5/23 9/3/24 9/2/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.06M
26.22x3.99x14.21x3.4% 198B
45.5x5.6x23.06x0.82% 148B
26.17x2.7x17.28x0.77% 73.25B
21.95x1.5x8.46x4.2% 28.13B
37x2.11x8.17x1.91% 24.46B
18.2x2.54x11.42x2.03% 22.72B
13.92x2.72x10.47x1.69% 21.9B
21.56x1.29x10.98x-.--% 15.55B
16.94x2.15x8.59x3.33% 12.77B
Average 25.28x 2.73x 12.52x 2.02% 54.52B
Weighted average by Cap. 30.55x 3.81x 15.98x 2.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Libas Consumer Products Limited

Historical PBR trend

Valuation ratios - PBR - Libas Consumer Products Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Libas Consumer Products Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Libas Consumer Products Limited

  1. Stock Market
  2. Stocks
  3. LIBAS Stock
  4. Valuation Libas Consumer Products Limited