Company Valuation: Lexicon Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 586.6 360.5 373.4 267 417.9 809.8 - -
Change - -38.56% 3.58% -28.5% 56.54% 93.78% - -
Enterprise Value (EV) 499.9 360.5 373.4 267 417.9 809.8 809.8 809.8
Change - -27.89% 3.58% -28.5% 56.54% 93.78% 0% 0%
P/E -6.57x -3.08x -1.94x -1.17x -8.21x -10.7x -9.1x -14.9x
PBR 5.17x - - - - - - -
PEG - -0.92x -0.1x 0.1x 0.1x -0.5x -0.5x 0.4x
Capitalization / Revenue 1,969x 2,593x 310x 8.59x 8.39x 21.8x 47.8x 11.4x
EV / Revenue 0x 0x 0x 0x 0x 21.8x 47.8x 11.4x
EV / EBITDA -0x -0x -0x -0x -0x -12.1x -7.99x -15x
EV / EBIT -0x -0x -0x -0x -0x -11.3x -7.31x -10.3x
EV / FCF - - - - - - -7,603,942x -8,879,603x
FCF Yield - - - - - - -0% -0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.62 -0.79 -0.63 -0.14 -0.17 -0.2 -0.122
Distribution rate - - - - - - - -
Net sales 1 0.298 0.139 1.204 31.08 49.8 37.17 16.93 71.2
EBITDA 1 -86.8 -100.3 -171.2 -196.6 -48.29 -66.71 -101.4 -53.92
EBIT 1 -87.09 -100.8 -171.8 -197.1 -48.91 -71.52 -110.8 -78.85
Net income 1 -87.76 -101.9 -175.6 -200.4 -50.34 -73.77 -97.05 -68.54
Net Debt -86.74 - - - - - - -
Reference price 2 3.940 1.910 1.530 0.738 1.150 1.820 1.820 1.820
Nbr of stocks (in thousands) 148,896 188,726 244,025 361,492 363,399 444,956 - -
Announcement Date 2/28/22 3/2/23 3/11/24 3/6/25 3/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.71x - - -.--% 810M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 17.81x 31.37x 12.47x 0.28% 39.13B
Weighted average by Cap. 22.20x 32.04x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LXRX Stock
  4. Valuation Lexicon Pharmaceuticals, Inc.