|
End-of-day quote
Johannesburg S.E.
2026-09-25
|
5-day change | 1st Jan Change | ||
| 84.04 ZAR | -1.73% |
|
+0.05% | -6.56% |
| 09-20 | Lewis Group Limited(JSE:LEW) added to S&P Global BMI Index | CI |
| 09-11 | Lewis Group Limited Amends LEW02 Note Terms And Announces Early Capital Redemption | CI |
Company Valuation: Lewis Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,164 | 2,948 | 2,343 | 2,358 | 3,502 | 4,112 |
| Change | - | 36.24% | -20.53% | 0.62% | 48.53% | 17.41% |
| Enterprise Value (EV) 1 | 2,299 | 3,515 | 3,334 | 3,714 | 5,070 | 6,010 |
| Change | - | 52.86% | -5.15% | 11.42% | 36.49% | 18.55% |
| P/E | 5.43x | 6.1x | 6.15x | 5.57x | 5.05x | 4.98x |
| PBR | 0.45x | 0.62x | 0.51x | 0.49x | 0.72x | 0.74x |
| PEG | - | 0.2x | -0.5x | 0.3x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.32x | 0.41x | 0.31x | 0.29x | 0.38x | 0.4x |
| EV / Revenue | 0.34x | 0.48x | 0.45x | 0.45x | 0.55x | 0.58x |
| EV / EBITDA | 2.9x | 4.11x | 4.21x | 4.34x | 3.97x | 4.04x |
| EV / EBIT | 3.13x | 4.58x | 4.74x | 4.92x | 4.33x | 4.37x |
| EV / FCF | 3.85x | 6.81x | 14.8x | 13x | 13.7x | 18.2x |
| FCF Yield | 26% | 14.7% | 6.76% | 7.69% | 7.28% | 5.48% |
| Dividend per Share 2 | 3.28 | 4.13 | 4.13 | 5 | 8 | 8.97 |
| Rate of return | 10.7% | 8.79% | 10.1% | 11.5% | 11.3% | 11.4% |
| EPS 2 | 5.653 | 7.708 | 6.662 | 7.812 | 14.03 | 15.87 |
| Distribution rate | 58% | 53.6% | 62% | 64% | 57% | 56.5% |
| Net sales 1 | 6,726 | 7,256 | 7,483 | 8,184 | 9,288 | 10,320 |
| EBITDA 1 | 792.3 | 854.4 | 792.4 | 855 | 1,277 | 1,488 |
| EBIT 1 | 735.2 | 766.8 | 702.8 | 754.9 | 1,170 | 1,376 |
| Net income 1 | 432.9 | 483.1 | 407.1 | 436.4 | 754.9 | 853.8 |
| Net Debt 1 | 135.1 | 566.3 | 990.6 | 1,357 | 1,568 | 1,899 |
| Reference price 2 | 30.71 | 47.00 | 41.00 | 43.50 | 70.90 | 79.00 |
| Nbr of stocks (in thousands) | 70,473 | 62,733 | 57,151 | 54,200 | 49,393 | 52,045 |
| Announcement Date | 5/27/21 | 5/26/22 | 5/25/23 | 5/31/24 | 5/29/25 | 5/28/26 |
1ZAR in Million2ZAR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 251M | |
| 23.54x | 3.16x | 15.06x | 1.28% | 27.31B | |
| 19.25x | 1.79x | 8.39x | 1.04% | 11.04B | |
| 18.03x | 1.22x | 7.77x | -.--% | 2.35B | |
| 10.19x | 1.05x | 6.27x | 5.75% | 2.09B | |
| 18.1x | 1.08x | 9.66x | -.--% | 1.38B | |
| 19.24x | - | - | 1.79% | 1.36B | |
| 11.28x | 0.68x | 5.45x | 3.93% | 1.19B | |
| 16.36x | 2.19x | 6.47x | 5.2% | 833M | |
| 16.68x | 1.06x | 6.43x | 4.57% | 561M | |
| Average | 16.96x | 1.53x | 8.19x | 2.62% | 4.84B | |
| Weighted average by Cap. | 20.92x | 2.47x | 12.06x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LEW Stock
- Valuation Lewis Group Limited
Select your edition
All financial news and data tailored to specific country editions
