|
Market Closed -
NYSE
16:02:49 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 21.72 USD | +1.07% |
|
-3.77% | +4.73% |
| 08-21 | Apollo Global reveals data breach after hackers target financial firms | RE |
| 08-18 | Levi Strauss & Co. Announces Retirement of Robert Eckert as Class III Director | CI |
Company Valuation: Levi Strauss & Co.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,280 | 6,519 | 6,152 | 6,927 | 8,610 | 8,359 | - | - |
| Change | - | -36.58% | -5.64% | 12.6% | 24.3% | -2.92% | - | - |
| Enterprise Value (EV) 1 | 11,620 | 8,098 | 7,921 | 8,445 | 10,150 | 9,602 | 9,443 | 9,134 |
| Change | - | -30.3% | -2.19% | 6.61% | 20.19% | -5.39% | -1.66% | -3.27% |
| P/E | 18.9x | 11.7x | 25x | 33.6x | 15.2x | 14.1x | 12.5x | 10.3x |
| PBR | 6.14x | 3.42x | 3.01x | 3.5x | 3.77x | 3.46x | 3.07x | 2.57x |
| PEG | - | 2.63x | -0.4x | -2.1x | 0x | 2.26x | 1x | 0.5x |
| Capitalization / Revenue | 1.78x | 1.06x | 1x | 1.09x | 1.37x | 1.24x | 1.18x | 1.11x |
| EV / Revenue | 2.02x | 1.31x | 1.28x | 1.33x | 1.62x | 1.42x | 1.33x | 1.21x |
| EV / EBITDA | 13.6x | 9.34x | 11.1x | 10x | 11x | 9.3x | 8.4x | 7.35x |
| EV / EBIT | 16.3x | 11.4x | 14.3x | 13x | 14.1x | 11.8x | 10.5x | 9x |
| EV / FCF | 20.4x | -208x | 66x | 12.6x | 32.9x | 17.2x | 16.9x | 26x |
| FCF Yield | 4.91% | -0.48% | 1.51% | 7.94% | 3.04% | 5.82% | 5.9% | 3.85% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.48 | 0.5 | 0.54 | 0.5973 | 0.6786 | 0.7484 |
| Rate of return | 1.02% | 2.66% | 3.1% | 2.86% | 2.45% | 2.75% | 3.12% | 3.45% |
| EPS 2 | 1.35 | 1.41 | 0.62 | 0.52 | 1.45 | 1.54 | 1.736 | 2.111 |
| Distribution rate | 19.3% | 31.2% | 77.4% | 96.2% | 37.2% | 38.8% | 39.1% | 35.5% |
| Net sales 1 | 5,764 | 6,169 | 6,179 | 6,355 | 6,282 | 6,761 | 7,085 | 7,554 |
| EBITDA 1 | 854.9 | 867.5 | 715.6 | 842.8 | 925 | 1,033 | 1,124 | 1,244 |
| EBIT 1 | 712.9 | 713 | 554.8 | 649.9 | 719 | 811.7 | 896.3 | 1,015 |
| Net income 1 | 553.5 | 569.1 | 249.6 | 210.6 | 578.1 | 601.1 | 669.8 | 806 |
| Net Debt 1 | 1,340 | 1,579 | 1,769 | 1,518 | 1,540 | 1,243 | 1,084 | 775.4 |
| Reference price 2 | 25.57 | 16.53 | 15.49 | 17.46 | 22.03 | 21.72 | 21.72 | 21.72 |
| Nbr of stocks (in thousands) | 402,034 | 394,393 | 397,135 | 396,728 | 390,830 | 384,851 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/25/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.95x | 1.41x | 9.21x | 2.78% | 8.27B | |
| 20.06x | 3.05x | 10.17x | 2.89% | 260B | |
| 20.15x | 2.65x | 13.41x | 1.04% | 22.2B | |
| 19.72x | 3.78x | 9.31x | 2.94% | 14.96B | |
| 10.97x | 1.07x | 5.13x | -.--% | 13.75B | |
| 20.66x | 2.3x | 9.03x | 1.81% | 10.42B | |
| 10.9x | 1.43x | 6.25x | 7.17% | 6.9B | |
| 13.23x | 0.88x | 8.39x | 2.52% | 5.65B | |
| Average | 16.21x | 2.07x | 8.86x | 2.64% | 42.83B | |
| Weighted average by Cap. | 19.26x | 2.84x | 9.98x | 2.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEVI Stock
- Valuation Levi Strauss & Co.
Select your edition
All financial news and data tailored to specific country editions
