Valuation Lendlease Global Commercial REIT

Stocks

Delayed Singapore S.E. Other stock markets 01:41:54 2026-08-05 EDT			5-day change	1st Jan Change
0.5900 ^SGD	+0.85%		+0.85%	-4.84%

08-03	Lendlease Global Commercial REIT Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-03	Lendlease Global Commercial REIT's DPU Up 3% in H1	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	968.4	1,810	1,534	1,331	1,272	1,938	-	-
Change	-	86.94%	-15.28%	-13.22%	-4.4%	52.35%	-	-
Enterprise Value (EV) ¹	1,262	3,209	2,992	2,833	2,871	3,075	3,073	3,070
Change	-	154.3%	-6.76%	-5.31%	1.36%	7.08%	-0.06%	-0.09%
P/E	-513x	8.09x	15.1x	22.6x	24x	15.3x	18.3x	18.1x
PBR	0.84x	1.02x	0.84x	0.74x	0.69x	0.86x	0.84x	0.85x
PEG	-	-0x	-0.3x	-0.5x	-1.9x	0.2x	-1.6x	17.55x
Capitalization / Revenue	12.3x	17.8x	7.49x	6.02x	6.16x	8.91x	7.93x	7.63x
EV / Revenue	16x	31.6x	14.6x	12.8x	13.9x	14.4x	12.6x	12.1x
EV / EBITDA	26.2x	53.8x	22.9x	19.7x	22.5x	22.8x	20.4x	19.3x
EV / EBIT	26.2x	53.8x	22.9x	19.7x	22.5x	21.9x	20.4x	19.3x
EV / FCF	-	-	-	-	-	-	18,874,214x	16,158,011x
FCF Yield	-	-	-	-	-	-	0%	0%
Dividend per Share ²	0.0468	0.0485	0.047	0.0387	0.036	0.0366	0.0389	0.0394
Rate of return	5.71%	6.1%	7.12%	6.91%	6.92%	6.26%	6.65%	6.73%
EPS ²	-0.0016	0.0983	0.0436	0.0248	0.0217	0.0373	0.032	0.0323
Distribution rate	-2,925%	49.3%	108%	156%	166%	102%	122%	122%
Net sales ¹	78.65	101.7	204.9	220.9	206.5	211.9	244.3	254.2
EBITDA ¹	48.22	59.64	130.9	143.5	127.5	129.7	150.9	159.3
EBIT ¹	48.22	59.64	130.9	143.5	127.5	129.7	150.9	159.5
Net income ¹	-1.937	140.4	99.92	58.23	52.41	107	98.83	103
Net Debt ¹	293.3	1,398	1,458	1,502	1,599	1,136	1,134	1,132
Reference price ²	0.8200	0.7950	0.6600	0.5600	0.5200	0.5850	0.5850	0.5850
Nbr of stocks (in thousands)	1,180,996	2,277,126	2,323,662	2,376,578	2,446,669	3,313,371	-	-
Announcement Date	8/9/21	8/7/22	8/7/23	8/5/24	8/4/25	8/3/26	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LENDLEASE GLOBAL COMMERCIAL REIT	15.97x	14.27x	22.6x	6.37%	1.51B
REALTY INCOME CORPORATION	40.66x	15.63x	16.29x	5.16%	58.65B
UNIBAIL-RODAMCO-WESTFIELD SE	9.55x	12.6x	15.45x	5.22%	17.62B
SEGRO PLC	16.95x	23.7x	28.74x	3.4%	17.74B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.57x	17.25x	25.68x	4.82%	15.44B
KLÉPIERRE	11.51x	14.04x	16.71x	4.98%	13.08B
FEDERAL REALTY INVESTMENT TRUST	29.83x	11.51x	18.09x	3.7%	10.67B
MERLIN PROPERTIES SOCIMI, S.A.	9.79x	21.89x	29.58x	2.87%	10.63B
CAPITALAND ASCENDAS REIT	16.23x	12.49x	19.55x	5.96%	9.93B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	25.72x	7.46x	12.22x	5.43%	8.52B
Average	19.68x	15.09x	20.49x	4.79%	16.38B
Weighted average by Cap.	25.33x	15.72x	19.49x	4.76%