Valuation Lemonade, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:25:01 2026-07-24 EDT			5-day change	1st Jan Change
53.32 ^EUR	-0.52%		-1.91%	-10.42%

07-14	Lemonade Expands Renters Insurance to Maine	CI
07-09	Lemonade Insider Sold Shares Worth $5,780,140, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,595	946.2	1,128	2,619	5,319	4,620	-	-
Change	-	-63.54%	19.2%	132.22%	103.1%	-13.15%	-	-
Enterprise Value (EV) ¹	2,595	946.2	871.3	2,317	5,081	4,895	4,971	5,095
Change	-	-63.54%	-7.92%	165.91%	119.29%	-3.66%	1.55%	2.51%
P/E	-10.7x	-2.98x	-4.74x	-12.9x	-31.8x	-34.8x	-73.4x	96.2x
PBR	2.63x	1.09x	1.6x	4.5x	10.1x	9.59x	9.92x	7.42x
PEG	-	-0.2x	0.2x	0.8x	1.5x	1.5x	1.4x	-1x
Capitalization / Revenue	20.2x	3.69x	2.62x	4.97x	7.21x	3.83x	2.85x	2.17x
EV / Revenue	20.2x	3.69x	2.03x	4.4x	6.89x	4.05x	3.07x	2.39x
EV / EBITDA	-14.1x	-4.2x	-5.05x	-15.5x	-43x	-109x	152x	33.3x
EV / EBIT	-11.3x	-3.3x	-3.79x	-11.4x	-31.6x	-35.3x	-65.8x	86.4x
EV / FCF	-16.9x	-5.47x	-6.79x	-111x	-196x	63.6x	45.2x	22x
FCF Yield	-5.93%	-18.3%	-14.7%	-0.9%	-0.51%	1.57%	2.21%	4.54%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.94	-4.59	-3.4	-2.85	-2.24	-1.728	-0.8191	0.625
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	128.4	256.7	429.8	526.5	737.9	1,207	1,621	2,129
EBITDA ¹	-184.2	-225.1	-172.6	-149.7	-118.1	-44.76	32.7	152.9
EBIT ¹	-230.1	-286.6	-229.8	-203.9	-160.9	-138.5	-75.5	59
Net income ¹	-241.3	-297.8	-236.9	-202.2	-165.5	-131.7	-63.92	51.97
Net Debt ¹	-	-	-256.6	-302.3	-238.7	274.6	350.6	475.4
Reference price ²	42.11	13.68	16.13	36.68	71.18	60.14	60.14	60.14
Nbr of stocks (in thousands)	61,627	69,164	69,924	71,405	74,731	76,821	-	-
Announcement Date	2/23/22	2/22/23	2/27/24	2/25/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	16.05x	1.79x	-	3.06%	91.8B
THE TRAVELERS COMPANIES, INC.	11.34x	-	-	1.24%	80.77B
THE ALLSTATE CORPORATION	9.15x	-	-	1.66%	66.92B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.18x	1.1x	-	3.51%	43.31B
AMERICAN INTERNATIONAL GROUP, INC.	11.21x	-	-	2.48%	41.92B
SOMPO HOLDINGS, INC.	13.6x	0.9x	-	2.41%	38.36B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.04x	-	-	0.93%	37.75B
INTACT FINANCIAL CORPORATION	18.71x	2.21x	-	2.01%	36.77B
ARCH CAPITAL GROUP LTD.	10.29x	2.45x	-	0.19%	35.97B
Average	12.06x	1.69x		1.94%	52.62B
Weighted average by Cap.	12.24x	1.69x		2.02%