Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025

Steel Works, Blast Furnaces, And Finishing Mills

       

Manufacturing

370M 344M 353M 361M 284M

Total Assets

385M 495M 434M 427M 393M

Interest Expense

- - - -12.03M -10.29M

Income Tax Expense

- - - 112K 109K

CAPEX

-2.35M -8.78M -19.71M -21.95M -10.36M

EBT

- -34K -34K - -

D&A

7.48M 6.94M 6.83M 6.75M 7.04M

Operating Income

69.81M 8.16M 1.98M 14.38M 1.99M

- - - - 56.78M

Machinery Distribution

       

Trading

81.23M 90.31M 106M 117M 95.17M

Total Assets

33.43M 20.23M 17.72M 28.35M 26.22M

Interest Expense

- - - -8K -14K

Income Tax Expense

- - - 92K 92K

CAPEX

-18.66K -61K -468K -4.19M -968K

EBT

- -101K -101K - -

D&A

619K 478K 439K 427K 455K

Operating Income

5.02M 1.46M 1.92M 354K -51K

Trading - Discontinued Operations

-701K - - - -

- - - - 1.49M

Services Incidental to Road Transportation of Freight

       

Other

2.42M 2.43M 2.45M 2.62M 3.95M

Total Assets

1.82M 1.14M 1.27M 1.42M 10.91M

Interest Expense

- - - - -27K

Income Tax Expense

- - - - 123K

CAPEX

- - - - -7.1M

D&A

544K 501K 385K 230K 770K

Operating Income

-481K -289K 192K 66K 613K

EBT

- -306K -306K - -

- - - - 2.3M

Consolidation Adjustments

-78.6M -63.46M -91.57M -76.56M -60.58M

Total Assets

- - -8.05M -11.61M -26.59M

EBT

- -2.85M -2.85M - -

Operating Income

- - - - 1.43M

Total Assets

-30.83M -8.22M - - -

Total Assets

92.3K 7.91M 11.45M 11.37M 10.45M
Geographical breakdown of sales (MYR)
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025

Malaysia

363M 370M 369M 404M 323M

Others

1.16M - - - -

Singapore

- - - - -

New Zealand

9.86M 3.51M 1.08M - -

Cambodia

162K - 339K - -

- - - - 323M