Valuation LECIP Holdings Corporation

Stocks

Delayed Japan Exchange 21:09:29 2026-10-07 EDT			5-day change	1st Jan Change
643.00 ^JPY	-0.62%		-0.92%	+46.47%

10-01	Tranche Update on LECIP Holdings Corporation's Equity Buyback Plan announced on May 19, 2026.	CI
08-06	LECIP Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	7,549	7,297	6,393	8,610	7,212	7,132
Change	-	-3.34%	-12.39%	34.68%	-16.24%	-1.1%
Enterprise Value (EV) ¹	9,885	7,685	8,654	8,713	6,883	4,101
Change	-	-22.26%	12.6%	0.68%	-21%	-40.41%
P/E	-60.8x	137x	-25.7x	3.56x	3.08x	6.05x
PBR	1.54x	1.53x	1.42x	1.25x	0.71x	0.65x
PEG	-	-1x	0x	-0x	-0.2x	-0.1x
Capitalization / Revenue	0.49x	0.52x	0.45x	0.38x	0.28x	0.3x
EV / Revenue	0.64x	0.55x	0.61x	0.38x	0.27x	0.17x
EV / EBITDA	23.5x	12.3x	51.5x	2.4x	1.65x	2.11x
EV / EBIT	-282x	50.9x	-28x	2.75x	1.95x	3.23x
EV / FCF	-5.29x	3.45x	-5.22x	3.95x	-13.7x	1.23x
FCF Yield	-18.9%	29%	-19.2%	25.3%	-7.3%	81.2%
Dividend per Share ²	5	5	5	8.5	11.5	24
Rate of return	0.84%	0.88%	1.01%	1.34%	2.45%	5.21%
EPS ²	-9.73	4.136	-19.16	178	152.3	76.26
Distribution rate	-51.4%	121%	-26.1%	4.78%	7.55%	31.5%
Net sales ¹	15,553	14,075	14,253	22,684	25,931	23,898
EBITDA ¹	420	627	168	3,628	4,177	1,944
EBIT ¹	-35	151	-309	3,165	3,532	1,269
Net income ¹	-124	53	-249	2,416	2,255	1,177
Net Debt ¹	2,336	388	2,261	103	-329	-3,031
Reference price ²	592.00	568.00	493.00	633.00	469.00	461.00
Nbr of stocks (in thousands)	12,752	12,847	12,967	13,601	15,377	15,471
Announcement Date	6/23/21	6/22/22	6/26/23	6/24/24	6/23/25	6/18/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LECIP HOLDINGS CORPORATION	-	-	-	-	62.77M
CUMMINS INC.	18.72x	2.05x	11.24x	1.56%	73.69B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.93x	1.49x	11.51x	1.69%	50.03B
WEICHAI POWER CO., LTD.	14.82x	0.65x	4.74x	3.89%	32.37B
DENSO CORPORATION	11.85x	0.56x	4.92x	3.96%	29.39B
HYUNDAI MOBIS CO.,LTD	8.19x	0.48x	6.21x	1.84%	25.11B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.38x	2.6x	8.93x	4.24%	20.18B
GENUINE PARTS COMPANY	19.88x	0.87x	10.49x	3.33%	17.56B
MAGNA INTERNATIONAL INC.	10.53x	0.49x	4.82x	3.02%	17.42B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.72x	1.17x	12.43x	0.62%	17.49B
Average	16.67x	1.15x	8.37x	2.68%	28.33B
Weighted average by Cap.	17.13x	1.31x	8.91x	2.46%