Company Valuation: Learn Africa Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 840.9 1,512 1,697 2,546 2,881 8,071
Change - 79.82% 12.24% 50% 13.18% 180.12%
Enterprise Value (EV) 1 354.8 1,237 643.8 2,057 1,654 6,358
Change - 248.69% -47.97% 219.5% -19.6% 284.48%
P/E 5.22x 3.77x 3.95x 227x 6.07x 10.7x
PBR 0.26x 0.43x 0.45x 0.71x 0.71x 1.77x
PEG - 0x 0.57x -2.3x 0x 0.2x
Capitalization / Revenue 0.35x 0.41x 0.49x 0.62x 0.56x 1.31x
EV / Revenue 0.15x 0.33x 0.19x 0.5x 0.32x 1.03x
EV / EBITDA 0.78x 2.09x 0.96x 6.31x 1.95x 5.42x
EV / EBIT 0.91x 2.33x 1.09x 8.72x 2.26x 6.28x
EV / FCF 1.69x -12.4x 0.67x -6.25x 1.99x 8.6x
FCF Yield 59% -8.07% 149% -16% 50.3% 11.6%
Dividend per Share 2 0.1333 0.1778 0.2222 - 0.3111 0.35
Rate of return 13.8% 10.2% 11.4% - 9.37% 3.76%
EPS 2 0.1856 0.4627 0.4949 0.0129 0.5473 0.8678
Distribution rate 71.8% 38.4% 44.9% - 56.8% 40.3%
Net sales 1 2,390 3,698 3,473 4,084 5,183 6,154
EBITDA 1 452.7 593.2 670 325.8 849.3 1,174
EBIT 1 392 530.3 588.1 235.9 733.1 1,013
Net income 1 161.1 401.6 429.5 11.19 475 753.1
Net Debt 1 -486 -274.8 -1,053 -489 -1,228 -1,713
Reference price 2 0.969 1.742 1.956 2.933 3.320 9.300
Nbr of stocks (in thousands) 867,881 867,881 867,881 867,881 867,881 867,881
Announcement Date 6/30/21 6/30/22 6/27/23 6/28/24 6/30/25 6/30/26
1NGN in Million2NGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.89M
14.66x2.56x6.85x4.16% 4.64B
568.29x8.68x195.48x - 2.67B
11.95x - - - 2.45B
12.59x2.08x5.81x-.--% 2.36B
12.87x - - - 2.16B
14.34x0.32x2.41x3.56% 2.01B
8.43x - - - 1.84B
Average 91.88x 3.41x 52.64x 2.57% 2.27B
Weighted average by Cap. 94.58x 3.47x 48.97x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LEARNAFRCA Stock
  4. Valuation Learn Africa Plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!