|
End-of-day quote
Korea S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 2,430.00 KRW | +2.10% |
|
+2.75% | -4.52% |
| 09-14 | Tranche Update on LDT Inc.'s Equity Buyback Plan announced on June 19, 2026. | CI |
| 09-14 | Tranche Update on LDT Inc.'s Equity Buyback Plan announced on June 19, 2026. | CI |
Company Valuation: LDT Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 21,805 | 33,526 | 23,107 | 19,968 | 16,562 | 21,246 |
| Change | - | 53.75% | -31.08% | -13.58% | -17.06% | 28.28% |
| Enterprise Value (EV) 1 | 18,809 | 30,257 | 16,585 | 12,946 | 9,825 | 9,542 |
| Change | - | 60.86% | -45.19% | -21.94% | -24.11% | -2.87% |
| P/E | 16.2x | 15x | 11.8x | -142x | -61.5x | 17.1x |
| PBR | 1.94x | 2.49x | 1.5x | 1.31x | 1.1x | 1.05x |
| PEG | - | 0.2x | -1x | 1x | -0.7x | -0x |
| Capitalization / Revenue | 1.8x | 2.71x | 1.97x | 2.24x | 1.65x | 1.92x |
| EV / Revenue | 1.56x | 2.44x | 1.41x | 1.45x | 0.98x | 0.86x |
| EV / EBITDA | 9.02x | 13.1x | 8.63x | 518x | -24.7x | 12.7x |
| EV / EBIT | 12.1x | 16.3x | 11.2x | -37.1x | -11.8x | 31.2x |
| EV / FCF | -917x | -40.3x | 7.1x | 27.9x | -18.4x | 312x |
| FCF Yield | -0.11% | -2.48% | 14.1% | 3.58% | -5.43% | 0.32% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 201.9 | 333.9 | 292.6 | -21.03 | -40.3 | 148.7 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12,087 | 12,385 | 11,730 | 8,927 | 10,029 | 11,046 |
| EBITDA 1 | 2,086 | 2,310 | 1,923 | 25.01 | -397.7 | 748.5 |
| EBIT 1 | 1,553 | 1,860 | 1,484 | -348.9 | -835.7 | 305.9 |
| Net income 1 | 1,349 | 2,230 | 1,954 | -140.5 | -269.2 | 1,241 |
| Net Debt 1 | -2,996 | -3,269 | -6,522 | -7,023 | -6,738 | -11,703 |
| Reference price 2 | 3,265.00 | 5,020.00 | 3,460.00 | 2,990.00 | 2,480.00 | 2,545.00 |
| Nbr of stocks (in thousands) | 6,678 | 6,678 | 6,678 | 6,678 | 6,678 | 8,348 |
| Announcement Date | 3/1/21 | 3/1/22 | 3/1/23 | 2/29/24 | 3/1/25 | 3/1/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.06M | |
| 23.43x | 13.34x | 20.12x | 0.32% | 5,649B | |
| 23.23x | 11.42x | 15.48x | 1.08% | 2,035B | |
| 38.4x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 14.63x | 8.98x | 10.8x | 0.05% | 1,214B | |
| 110.52x | 20.07x | 76.37x | -.--% | 1,035B | |
| 5.22x | 3.39x | 4.09x | 0.19% | 996B | |
| -51.7x | 10.3x | 28.67x | -.--% | 627B | |
| 243.9x | 53.58x | 109.14x | -.--% | 328B | |
| Average | 50.95x | 17.16x | 36.06x | 0.3% | 1,509B | |
| Weighted average by Cap. | 31.65x | 13.64x | 24.71x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A096870 Stock
- Valuation LDT Inc.
Select your edition
All financial news and data tailored to specific country editions
