|
End-of-day quote
Ho Chi Minh S.E.
2026-09-15
|
5-day change | 1st Jan Change | ||
| 2,480.00 VND | 0.00% |
|
-6.42% | -42.59% |
Company Valuation: LDG Investment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,661 | 5,148,115 | 1,024,829 | 766,060 | 481,670 | 1,104,260 |
| Change | - | 173.89% | -80.09% | -25.25% | -37.12% | 129.26% |
| Enterprise Value (EV) 1 | 2,457,492 | 5,163,036 | 2,244,360 | 2,094,331 | 1,554,904 | 269,474 |
| Change | - | 110.09% | -56.53% | -6.68% | -25.76% | -82.67% |
| P/E | 154x | 38.5x | 254x | -1.45x | -0.32x | 11.9x |
| PBR | 0.61x | 1.59x | 0.32x | 0.28x | 0.4x | 0.85x |
| PEG | - | 0x | -2.6x | 0x | -0x | -0x |
| Capitalization / Revenue | 1.35x | 16x | 5.31x | -21x | -2.78x | 2.74x |
| EV / Revenue | 1.77x | 16.1x | 11.6x | -57.4x | -8.98x | 0.67x |
| EV / EBITDA | 37.5x | 58.4x | -66.6x | -5.7x | -1.25x | 2.69x |
| EV / EBIT | 46.5x | 72x | -44.9x | -5.57x | -1.24x | 2.93x |
| EV / FCF | -4.16x | -21.9x | -3.12x | 3.61x | 1.27x | 0.2x |
| FCF Yield | -24.1% | -4.57% | -32.1% | 27.7% | 78.8% | 489% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 47.79 | 521.5 | 15.72 | -2,058 | -5,877 | 362 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,388,440 | 321,282 | 193,172 | -36,509 | -173,233 | 403,021 |
| EBITDA 1 | 65,486 | 88,422 | -33,699 | -367,598 | -1,240,595 | 100,135 |
| EBIT 1 | 52,884 | 71,676 | -50,034 | -375,998 | -1,248,928 | 91,959 |
| Net income 1 | 12,910 | 140,653 | 4,243 | -527,174 | -1,505,752 | 92,726 |
| Net Debt 1 | 577,831 | 14,921 | 1,219,531 | 1,328,271 | 1,073,234 | -834,787 |
| Reference price 2 | 7,336.45 | 20,093.46 | 4,000.00 | 2,990.00 | 1,880.00 | 4,320.00 |
| Nbr of stocks (in thousands) | 256,209 | 256,209 | 256,207 | 256,207 | 256,207 | 255,616 |
| Announcement Date | 3/10/21 | 3/24/22 | 5/11/23 | 3/30/24 | 4/2/25 | 3/31/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.42M | |
| 14.33x | 4.63x | 12.44x | 3.54% | 40.23B | |
| 18x | 3.97x | 15.96x | 1.36% | 27.53B | |
| 5.77x | 0.77x | 1.62x | 8.62% | 27.34B | |
| 7.97x | 1.43x | 7.89x | 4.44% | 25.89B | |
| 13.83x | 3.09x | 14.76x | 2.53% | 25.53B | |
| 10.56x | 2.14x | 9.09x | 3.98% | 20.7B | |
| 7.98x | 0.88x | 3.22x | 2.8% | 20.46B | |
| 13.17x | 6.42x | 16.88x | 1.65% | 18.84B | |
| 37x | 13.59x | 33.76x | 3.2% | 17.71B | |
| Average | 14.29x | 4.10x | 12.85x | 3.57% | 22.43B | |
| Weighted average by Cap. | 13.71x | 3.82x | 12.20x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LDG Stock
- Valuation LDG Investment
Select your edition
All financial news and data tailored to specific country editions
