Valuation LC Logistics, Inc.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:15 2026-07-03 EDT			5-day change	1st Jan Change
4.450 ^HKD	-1.77%		+4.22%	-

06-22	LC Logistics Nets HK$137.5 Million via Share Placement	MT
06-12	LC Logistics Turns to Equity Markets For HK$139 Million Capital Raise; Shares Surge 19%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	572,538	572,538	572,538
Announcement Date	4/23/24	4/22/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	325M
AP MOLLER MAERSK	15.24x	0.62x	4.08x	2.28%	36.24B
COSCO SHIPPING HOLDINGS CO., LTD.	8.52x	0.54x	2.21x	5.55%	29.74B
HAPAG-LLOYD AG	-76.33x	1.26x	10.7x	1.73%	23.62B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	12.32x	4.59x	8.77x	3.87%	20.22B
NIPPON YUSEN KABUSHIKI KAISHA	10.18x	1.24x	9.6x	3.99%	13.04B
ADNOC LOGISTICS & SERVICES PLC	11.62x	2.61x	7.08x	2.94%	11.91B
HMM CO.,LTD	13.76x	0.69x	3.46x	3.09%	11.81B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	10.65x	3.09x	8.72x	7.26%	11.64B
MITSUI O.S.K. LINES, LTD.	9.42x	1.95x	14.11x	3.95%	11.06B
Average	1.71x	1.84x	7.64x	3.85%	16.96B
Weighted average by Cap.	-0.51x	1.62x	6.80x	3.65%