Valuation LC Logistics, Inc.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:21 2026-06-12 EDT			5-day change	1st Jan Change
4.330 ^HKD	+8.79%		+9.07%	-2.70%

06-12	LC Logistics Turns to Equity Markets For HK$139 Million Capital Raise; Shares Surge 19%	MT
06-04	LC Logistics Unit Enters Bareboat Charter to Lease Vessel; Shares Surge 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E Ratio	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	572,538	572,538	572,538
Announcement Date	4/23/24	4/22/25	4/28/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	316M
AP MOLLER MAERSK	96.15x	0.77x	5.95x	0.93%	39B
COSCO SHIPPING HOLDINGS CO., LTD.	8.99x	0.63x	2.6x	5.22%	31.59B
HAPAG-LLOYD AG	-75.88x	1.28x	9.92x	1.79%	23.77B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.3x	4.06x	7.91x	4.58%	18.61B
NIPPON YUSEN KABUSHIKI KAISHA	11.02x	1.29x	10.13x	4.03%	14.18B
HMM CO.,LTD	14.39x	0.76x	3.82x	2.96%	12.48B
ADNOC LOGISTICS & SERVICES PLC	12.4x	3.18x	9.42x	2.83%	12.38B
MITSUI O.S.K. LINES, LTD.	9.68x	2.17x	14.76x	3.47%	12.37B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	10.92x	3.22x	9.17x	7.27%	11.93B
Average	11.00x	1.93x	8.19x	3.67%	17.66B
Weighted average by Cap.	18.04x	1.64x	7.36x	3.33%