|
Delayed
BURSA MALAYSIA
04:50:01 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 0.2500 MYR | +2.04% |
|
0.00% | -16.67% |
| 08-24 | Lay Hong Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 08-24 | Tranche Update on Lay Hong Berhad's Equity Buyback Plan announced on April 1, 2026. | CI |
Company Valuation: Lay Hong
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 221.2 | 170.3 | 222.1 | 279.3 | 253.9 | 197.5 |
| Change | - | -23.02% | 30.43% | 25.75% | -9.08% | -22.23% |
| Enterprise Value (EV) 1 | 490.7 | 418.4 | 421.3 | 444.5 | 384.5 | 293.5 |
| Change | - | -14.73% | 0.69% | 5.49% | -13.49% | -23.67% |
| P/E | 69.5x | -39.2x | 7.9x | 3.35x | 3.1x | 3.24x |
| PBR | 0.55x | 0.39x | 0.48x | 0.5x | 0.39x | 0.24x |
| PEG | - | 0x | -0x | 0x | -0.89x | -0.1x |
| Capitalization / Revenue | 0.24x | 0.18x | 0.21x | 0.27x | 0.24x | 0.18x |
| EV / Revenue | 0.53x | 0.44x | 0.39x | 0.43x | 0.36x | 0.26x |
| EV / EBITDA | 8.7x | 7.98x | 4.95x | 2.66x | 2.44x | 2.29x |
| EV / EBIT | 18.2x | 22.1x | 8.16x | 3.37x | 3.16x | 3.24x |
| EV / FCF | 20.5x | 10.3x | 8.12x | 8.01x | 7.26x | 7.58x |
| FCF Yield | 4.87% | 9.74% | 12.3% | 12.5% | 13.8% | 13.2% |
| Dividend per Share 2 | - | 0.003 | 0.003 | 0.008 | 0.004 | 0.004 |
| Rate of return | - | 1.3% | 1% | 2.13% | 1.19% | 1.54% |
| EPS 2 | 0.004819 | -0.005871 | 0.038 | 0.112 | 0.1081 | 0.0802 |
| Distribution rate | - | -51.1% | 7.9% | 7.14% | 3.7% | 4.99% |
| Net sales 1 | 923.7 | 960.3 | 1,070 | 1,043 | 1,074 | 1,125 |
| EBITDA 1 | 56.4 | 52.45 | 85.11 | 167.1 | 157.6 | 128.4 |
| EBIT 1 | 26.97 | 18.94 | 51.65 | 131.7 | 121.6 | 90.65 |
| Net income 1 | 3.182 | -4.03 | 28.11 | 90.25 | 86.83 | 64.51 |
| Net Debt 1 | 269.5 | 248.2 | 199.2 | 165.2 | 130.6 | 96.03 |
| Reference price 2 | 0.3350 | 0.2300 | 0.3000 | 0.3750 | 0.3350 | 0.2600 |
| Nbr of stocks (in thousands) | 660,289 | 740,319 | 740,319 | 744,765 | 757,961 | 759,473 |
| Announcement Date | 7/30/21 | 7/29/22 | 7/31/23 | 7/31/24 | 7/31/25 | 7/31/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 46.51M | |
| -31.77x | 1.16x | 67.49x | -.--% | 14.85B | |
| 9.66x | 1.12x | 9.29x | 4.38% | 5.56B | |
| 29.58x | 1.86x | 14.21x | 1.33% | 3.44B | |
| 13.47x | 1.49x | 7.04x | 1.84% | 2.93B | |
| 14.06x | 0.82x | 8.75x | - | 1.93B | |
| 12.85x | 2.01x | 6.57x | 4.95% | 1.73B | |
| Average | 7.98x | 1.41x | 18.89x | 2.5% | 4.36B | |
| Weighted average by Cap. | -7.46x | 1.29x | 37.82x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9385 Stock
- Valuation Lay Hong
Select your edition
All financial news and data tailored to specific country editions
