Valuation Lay Hong

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-29 EDT			5-day change	1st Jan Change
0.2300 ^MYR	0.00%		+2.22%	-23.33%

09-25	Lay Hong Berhad Approves Final Single Tier Dividend for the Financial Year Ended 31 March 2026	CI
08-24	Lay Hong Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	221.2	170.3	222.1	279.3	253.9	197.5
Change	-	-23.02%	30.43%	25.75%	-9.08%	-22.23%
Enterprise Value (EV) ¹	490.7	418.4	421.3	444.5	384.5	293.5
Change	-	-14.73%	0.69%	5.49%	-13.49%	-23.67%
P/E	69.5x	-39.2x	7.9x	3.35x	3.1x	3.24x
PBR	0.55x	0.39x	0.48x	0.5x	0.39x	0.24x
PEG	-	0x	-0x	0x	-0.89x	-0.1x
Capitalization / Revenue	0.24x	0.18x	0.21x	0.27x	0.24x	0.18x
EV / Revenue	0.53x	0.44x	0.39x	0.43x	0.36x	0.26x
EV / EBITDA	8.7x	7.98x	4.95x	2.66x	2.44x	2.29x
EV / EBIT	18.2x	22.1x	8.16x	3.37x	3.16x	3.24x
EV / FCF	20.5x	10.3x	8.12x	8.01x	7.26x	7.58x
FCF Yield	4.87%	9.74%	12.3%	12.5%	13.8%	13.2%
Dividend per Share ²	-	0.003	0.003	0.008	0.004	0.004
Rate of return	-	1.3%	1%	2.13%	1.19%	1.54%
EPS ²	0.004819	-0.005871	0.038	0.112	0.1081	0.0802
Distribution rate	-	-51.1%	7.9%	7.14%	3.7%	4.99%
Net sales ¹	923.7	960.3	1,070	1,043	1,074	1,125
EBITDA ¹	56.4	52.45	85.11	167.1	157.6	128.4
EBIT ¹	26.97	18.94	51.65	131.7	121.6	90.65
Net income ¹	3.182	-4.03	28.11	90.25	86.83	64.51
Net Debt ¹	269.5	248.2	199.2	165.2	130.6	96.03
Reference price ²	0.3350	0.2300	0.3000	0.3750	0.3350	0.2600
Nbr of stocks (in thousands)	660,289	740,319	740,319	744,765	757,961	759,473
Announcement Date	7/30/21	7/29/22	7/31/23	7/31/24	7/31/25	7/31/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAY HONG	-	-	-	-	42.74M
MUYUAN FOODS GROUP CO., LTD.	-150.24x	1.98x	17.85x	0.15%	34.08B
WENS FOODSTUFF GROUP CO., LTD.	-24.59x	1.35x	78.01x	0.21%	15.52B
GUANGDONG HAID GROUP CO., LIMITED	18.25x	0.5x	9.53x	2.79%	11.02B
CHAROEN POKPHAND FOODS	8.86x	1.08x	8.96x	4.56%	4.81B
NEW HOPE LIUHE CO.,LTD.	-15.69x	0.66x	17.49x	0.13%	4.48B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	10.5x	0.27x	3.9x	2.08%	4.14B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.14x	-	-	-	3.9B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	18.96x	-	-	3.71%	3.59B
Average	-19.26x	0.97x	22.62x	1.95%	9.06B
Weighted average by Cap.	-64.94x	1.40x	27.84x	1.08%