Valuation Lavoro Limited

Stocks

Market Closed - OTC Markets 09:30:47 2026-06-01 EDT			5-day change	1st Jan Change
0.0900 ^USD	-54.86%		+8,900.00%	-80.00%

03-05	Arcos Gestao e Investimento acquired agricultural input distribution business in Brazil of Lavoro from Lavoro Limited (OTCPK:LVRO.F).	CI
12-30	Lavoro Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	1,143	3,265	3,515	1,374
Change	-	185.51%	7.67%	-60.92%
Enterprise Value (EV) ¹	1,755	4,026	4,251	2,559
Change	-	129.44%	5.58%	-39.81%
P/E	-	-12.5x	-4.49x	-0.51x
PBR	-	1.76x	3.13x	-0.89x
PEG	-	-	-0x	-0x
Capitalization / Revenue	0.15x	0.35x	0.37x	0.21x
EV / Revenue	0.23x	0.43x	0.45x	0.39x
EV / EBITDA	4.38x	13.4x	53.1x	-1.75x
EV / EBIT	5.14x	17.9x	682x	-1.69x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-2.295	-6.712	-23.61
Distribution rate	-	-	-	-
Net sales ¹	7,747	9,347	9,392	6,517
EBITDA ¹	400.9	300.5	80.02	-1,459
EBIT ¹	341.6	224.8	6.231	-1,516
Net income ¹	78.17	-260.7	-762.5	-2,667
Net Debt ¹	611.4	761.8	736.1	1,185
Reference price ²	50.717898	28.737332	30.145188	11.987360
Nbr of stocks (in thousands)	22,545	113,602	116,608	114,586
Announcement Date	2/3/23	10/31/24	10/31/24	12/30/25

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LAVORO LIMITED	-	-	-	-	115K
NUTRIEN LTD.	14.85x	1.54x	6.8x	3.19%	32.52B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	9.63x	2.96x	5.09x	3.74%	17.18B
CF INDUSTRIES HOLDINGS, INC.	7.74x	2.23x	4.72x	1.81%	17.94B
SABIC AGRI-NUTRIENTS COMPANY	17.38x	3.36x	9.23x	6.39%	13.89B
YARA INTERNATIONAL ASA	8.69x	0.84x	4.57x	6.16%	10.87B
CORTEVA, INC.	15.68x	1.01x	4.91x	-	8.58B
Average	12.33x	1.99x	5.89x	4.26%	14.43B
Weighted average by Cap.	12.45x	2.03x	6.07x	3.85%