Valuation LANXESS AG Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:07 2026-07-10 EDT			5-day change	1st Jan Change
2.740 ^EUR	-2.84%		+0.73%	-15.85%

07-01	German chemical industry confidence improves sharply in June, Ifo says	RE
07-01	German chemical sector gets temporary lift from Middle East disruptions, Ifo says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,701	3,255	2,450	2,036	1,521	1,295	-	-
Change	-	-30.76%	-24.75%	-16.88%	-25.28%	-14.87%	-	-
Enterprise Value (EV) ¹	6,946	7,069	4,948	4,417	3,544	3,342	3,277	3,165
Change	-	1.77%	-30.01%	-10.72%	-19.76%	-5.72%	-1.94%	-3.42%
P/E	17.6x	17.7x	5.53x	-11.5x	-2.64x	-6.48x	-14.4x	-12.4x
PBR	1.25x	0.74x	0.54x	0.44x	0.44x	0.39x	0.39x	0.4x
PEG	-	-0.6x	0x	0x	-0x	0.1x	0.3x	-0.8x
Capitalization / Revenue	0.62x	0.4x	0.36x	0.32x	0.27x	0.22x	0.22x	0.21x
EV / Revenue	0.92x	0.87x	0.74x	0.69x	0.62x	0.57x	0.55x	0.52x
EV / EBITDA	6.88x	7.6x	9.66x	7.19x	6.95x	6.65x	5.9x	5.26x
EV / EBIT	13.9x	18.2x	-93.4x	83.3x	-131x	458x	46.7x	30x
EV / FCF	-174x	-28.5x	9.66x	23.5x	-118x	26.3x	22.1x	18.5x
FCF Yield	-0.58%	-3.51%	10.3%	4.26%	-0.85%	3.8%	4.52%	5.39%
Dividend per Share ²	1.05	1.05	0.1	0.1	0.1	0.1003	0.2086	0.2677
Rate of return	1.93%	2.79%	0.35%	0.42%	0.57%	0.67%	1.39%	1.78%
EPS ²	3.09	2.13	5.13	-2.05	-6.68	-2.316	-1.044	-1.21
Distribution rate	34%	49.3%	1.95%	-4.88%	-1.5%	-4.33%	-20%	-22.1%
Net sales ¹	7,557	8,088	6,714	6,366	5,673	5,838	5,920	6,102
EBITDA ¹	1,010	930	512	614	510	502.5	555.5	601.7
EBIT ¹	500	389	-53	53	-27	7.29	70.1	105.4
Net income ¹	267	250	443	-177	-577	-201	-86.21	14.55
Net Debt ¹	2,245	3,814	2,498	2,381	2,023	2,046	1,982	1,870
Reference price ²	54.50	37.70	28.37	23.58	17.62	15.00	15.00	15.00
Nbr of stocks (in thousands)	86,258	86,346	86,346	86,346	86,346	86,346	-	-
Announcement Date	3/11/22	3/15/23	3/14/24	3/19/25	3/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	22.59x	4.13x	11.38x	1.71%	80.29B
BASF SE	16.52x	0.89x	7.63x	4.82%	46.7B
PIDILITE INDUSTRIES LIMITED	67.03x	10.98x	46.18x	0.84%	16.96B
ASAHI KASEI CORPORATION	15.29x	0.98x	7.17x	2.43%	15.35B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.85x	0.76x	5.28x	2.74%	9.77B
BRENNTAG SE	15.98x	0.68x	7.82x	3.33%	9.16B
SRF LIMITED	36.48x	4.78x	21.06x	0.35%	8.54B
SYENSQO SA/NV	28.33x	1.47x	7.89x	2.46%	7.65B
DO-FLUORIDE NEW MATERIALS CO., LTD.	47.42x	-	-	0.63%	7.43B
Average	29.28x	3.08x	14.30x	2.15%	22.43B
Weighted average by Cap.	25.36x	3.29x	13.00x	2.47%