Valuation LANXESS AG Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:03 2026-09-18 EDT			5-day change	1st Jan Change
2.460 ^EUR	-2.38%		-6.82%	-25.00%

09-11	LANXESS AG : Gets a Neutral rating from JP Morgan	ZD
09-10	Univar Solutions México Enters Distribution Agreement With LANXESS To Expand Access To High-Performance Additives For Lubricant And Metalworking Customers In Mexico	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,701	3,255	2,450	2,036	1,521	1,158	-	-
Change	-	-30.76%	-24.75%	-16.88%	-25.28%	-23.89%	-	-
Enterprise Value (EV) ¹	6,946	7,069	4,948	4,417	3,544	3,230	3,190	3,170
Change	-	1.77%	-30.01%	-10.72%	-19.76%	-8.86%	-1.26%	-0.6%
P/E	17.6x	17.7x	5.53x	-11.5x	-2.64x	-4.76x	-6.88x	-8.52x
PBR	1.25x	0.74x	0.54x	0.44x	0.44x	0.35x	0.35x	0.39x
PEG	-	-0.6x	0x	0x	-0x	0.1x	0.2x	0.4x
Capitalization / Revenue	0.62x	0.4x	0.36x	0.32x	0.27x	0.2x	0.2x	0.19x
EV / Revenue	0.92x	0.87x	0.74x	0.69x	0.62x	0.56x	0.54x	0.52x
EV / EBITDA	6.88x	7.6x	9.66x	7.19x	6.95x	6.55x	5.86x	5.42x
EV / EBIT	13.9x	18.2x	-93.4x	83.3x	-131x	151x	39.7x	31.8x
EV / FCF	-174x	-28.5x	9.66x	23.5x	-118x	58.7x	33.6x	21.8x
FCF Yield	-0.58%	-3.51%	10.3%	4.26%	-0.85%	1.7%	2.98%	4.58%
Dividend per Share ²	1.05	1.05	0.1	0.1	0.1	0.1	0.211	0.2875
Rate of return	1.93%	2.79%	0.35%	0.42%	0.57%	0.75%	1.57%	2.14%
EPS ²	3.09	2.13	5.13	-2.05	-6.68	-2.816	-1.95	-1.573
Distribution rate	34%	49.3%	1.95%	-4.88%	-1.5%	-3.55%	-10.8%	-18.3%
Net sales ¹	7,557	8,088	6,714	6,366	5,673	5,767	5,903	6,055
EBITDA ¹	1,010	930	512	614	510	493	544	584.8
EBIT ¹	500	389	-53	53	-27	21.33	80.41	99.68
Net income ¹	267	250	443	-177	-577	-250.3	-114.9	-69.51
Net Debt ¹	2,245	3,814	2,498	2,381	2,023	2,072	2,032	2,012
Reference price ²	54.50	37.70	28.37	23.58	17.62	13.41	13.41	13.41
Nbr of stocks (in thousands)	86,258	86,346	86,346	86,346	86,346	86,346	-	-
Announcement Date	3/11/22	3/15/23	3/14/24	3/19/25	3/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.33x	3.42x	9.7x	2.05%	69.24B
BASF SE	12.19x	0.93x	7.73x	4.42%	50.96B
PIDILITE INDUSTRIES LIMITED	56.02x	8.98x	38.24x	0.97%	16.68B
ASAHI KASEI CORPORATION	12.9x	0.86x	6.01x	2.82%	13.72B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.88x	0.74x	4.79x	2.83%	10.29B
BRENNTAG SE	15.62x	0.71x	7.68x	3.16%	9.92B
SYENSQO SA/NV	36.11x	1.65x	8.74x	2.1%	9.04B
SASOL LIMITED	4.53x	0.65x	2.7x	4.85%	8.68B
SRF LIMITED	31.82x	4.35x	18.63x	0.36%	7.91B
Average	22.27x	2.48x	11.58x	2.62%	21.83B
Weighted average by Cap.	20.19x	2.62x	11.00x	2.78%