Company Valuation: Landi Renzo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Market Cap 1 92.02 93.26 123.8 100.9 95.05 27.96 27.96
Change - 1.34% 32.69% -18.45% -5.81% -70.58% 0%
Enterprise Value (EV) 1 164.9 226.8 123.8 213.3 189.5 140.8 140.8
Change - 37.49% -45.43% 72.37% -11.14% -25.71% -0.03%
P/E -12x -95.3x -8.66x -2.87x -0.64x -3.42x -8.13x
PBR 1.62x - - 1.55x - - -
PEG - 1.1x -0x -0x -0x 0x 0.1x
Capitalization / Revenue 0.65x 0.39x 0.4x 0.33x 0.35x 0.09x 0.09x
EV / Revenue 1.16x 0.94x 0.4x 0.7x 0.7x 0.48x 0.45x
EV / EBITDA 24.8x 15.5x 8.11x 30.5x -185x 14.1x 8.28x
EV / EBIT -29.8x -77.1x -20.5x -12.8x -3.52x -22.3x 145x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.681 -0.087 -0.635 -1.563 -2.784 -0.19 -0.08
Distribution rate - - - - - - -
Net sales 1 142.5 242 306.3 303.3 272.4 295 310
EBITDA 1 6.652 14.61 15.26 7 -1.025 10 17
EBIT 1 -5.541 -2.941 -6.033 -16.62 -53.86 -6.32 0.9688
Net income 1 -7.662 -0.977 -14.28 -35.17 -65.23 -8 -4
Net Debt 1 72.9 133.5 - 112.4 94.5 112.9 112.8
Reference price 2 8.1800 8.2900 5.5000 4.4850 1.7900 0.6500 0.6500
Nbr of stocks (in thousands) 11,250 11,250 22,500 22,500 53,098 43,018 43,018
Announcement Date 3/16/21 3/15/22 3/14/23 8/5/24 9/10/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.06x1.98x10.86x1.62% 71.11B
20.05x1.37x10.56x1.85% 46.02B
14.43x0.65x4.7x4% 32.17B
11.82x0.56x4.91x3.97% 29.51B
7.91x0.47x5.97x1.91% 23.96B
14.38x2.6x8.96x4.24% 20.23B
30.31x1.2x12.66x0.61% 17.94B
19.63x0.86x10.38x3.37% 17.33B
10.25x0.48x4.72x3.1% 16.95B
Average 16.31x 1.13x 8.19x 2.74% 30.58B
Weighted average by Cap. 16.56x 1.27x 8.60x 2.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LR Stock
  4. ARQ0 Stock
  5. Valuation Landi Renzo S.p.A.