|
Market Closed -
London S.E.
12:35:20 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 686.50 GBX | +0.37% |
|
+1.93% | +7.10% |
| 10-23 | Barclays Downgrades Lancashire to Underweight, Lowers PT | MT |
| 10-23 | WINNERS & LOSERS: Luxury sector woes hurt Burberry; oil majors climb | AN |
Company Valuation: Lancashire Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,728 | 1,868 | 1,899 | 1,980 | 2,088 | 2,237 | - | - |
| Change | - | 8.1% | 1.62% | 4.31% | 5.42% | 7.14% | - | - |
| Enterprise Value (EV) | 1,728 | 2,314 | 2,345 | 2,427 | 2,004 | 2,237 | 2,237 | 2,237 |
| Change | - | 33.92% | 1.33% | 3.51% | -17.46% | 11.64% | 0% | 0% |
| P/E | -27.6x | -783x | 6.02x | 6.35x | 7.37x | 8.01x | 8.67x | 8.98x |
| PBR | 1.24x | 1.49x | 1.29x | 1.37x | 1.44x | 1.57x | 1.58x | 1.56x |
| PEG | - | 8.1x | -0x | -4.19x | -0.7x | -4.35x | -1.13x | -2.65x |
| Capitalization / Revenue | 1.41x | 1.13x | 0.98x | 0.92x | 0.92x | 1.01x | 1.03x | 1.04x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.01x | 1.03x | 1.04x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 0x | 0x | 5.59x | 5.95x | 5.86x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 7.28x | 8.5x | 9.82x |
| FCF Yield | 14.1% | 17.3% | 22.8% | 28.9% | 15.3% | 13.7% | 11.8% | 10.2% |
| Dividend per Share 2 | 0.15 | 0.15 | 0.65 | 1.475 | 1.225 | 1.319 | 1.135 | 1.108 |
| Rate of return | 2.09% | 1.92% | 8.18% | 17.9% | 14.2% | 14.3% | 12.3% | 12% |
| EPS 2 | -0.26 | -0.01 | 1.32 | 1.3 | 1.17 | 1.148 | 1.061 | 1.025 |
| Distribution rate | -57.7% | -1,500% | 49.2% | 113% | 105% | 115% | 107% | 108% |
| Net sales 1 | 1,225 | 1,652 | 1,932 | 2,150 | 2,259 | 2,213 | 2,174 | 2,158 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | -10.6 | 26.4 | 364.3 | 369.7 | 338.7 | 400.1 | 376.2 | 381.8 |
| Net income 1 | -62.2 | -3.3 | 321.5 | 321.3 | 293.4 | 291.3 | 264.1 | 254.5 |
| Net Debt | - | 446.1 | 446.6 | 447 | -84.2 | - | - | - |
| Reference price 2 | 7.177 | 7.832 | 7.948 | 8.250 | 8.627 | 9.197 | 9.197 | 9.197 |
| Nbr of stocks (in thousands) | 240,812 | 238,542 | 238,864 | 240,047 | 242,008 | 243,222 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 3/6/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.01x | - | - | 14.35% | 2.24B | |
| 12.44x | - | - | 4.03% | 134B | |
| 17.6x | 2.04x | - | 2.85% | 105B | |
| 10.94x | - | - | 1.22% | 81.2B | |
| 6.92x | - | - | 1.67% | 65.71B | |
| 12.28x | 1.2x | - | 3.26% | 48.11B | |
| 7.28x | 0.59x | - | 5.31% | 46.16B | |
| 3.99x | 0.57x | - | 5.79% | 45.22B | |
| 11.46x | - | - | 2.37% | 42.82B | |
| 10.33x | - | - | 0.86% | 40.06B | |
| Average | 10.12x | 1.10x | 4.17% | 61.04B | ||
| Weighted average by Cap. | 11.28x | 1.33x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LRE Stock
- Valuation Lancashire Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
