Company Valuation: Labrador Iron Mines Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 59.23 26.35 19.77 10.96 9.335 4.533
Change - -55.51% -24.97% -44.54% -14.86% -51.44%
Enterprise Value (EV) 1 58.94 26.08 19.98 11.26 9.804 5.477
Change - -55.75% -23.39% -43.63% -12.97% -44.13%
P/E 4.55x -84.8x -31x -16.3x -17.3x -8.16x
PBR 4.3x 1.91x 1.49x 0.86x 0.76x 0.38x
PEG - 1x -0x -3.06x 0.9x -2.77x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 2.41x -146x -26.3x -18.1x -18.2x -
EV / EBIT 2.41x -145x -26.2x -17x -17.2x -9.72x
EV / FCF -5.98x 49.7x -666x 54.7x 152x -20.7x
FCF Yield -16.7% 2.01% -0.15% 1.83% 0.66% -4.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0802 -0.001914 -0.003926 -0.004135 -0.003324 -0.003422
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 24.48 -0.1789 -0.7602 -0.6236 -0.5373 -
EBIT 1 24.47 -0.1801 -0.7614 -0.6645 -0.5714 -0.5637
Net income 1 13.01 -0.3108 -0.6375 -0.6715 -0.5397 -0.5557
Net Debt 1 -0.2881 -0.2692 0.2116 0.3003 0.4688 0.9444
Reference price 2 0.364782 0.162300 0.121771 0.067530 0.057494 0.027917
Nbr of stocks (in thousands) 162,364 162,364 162,364 162,364 162,364 162,364
Announcement Date 6/29/21 6/28/22 6/29/23 8/8/24 8/16/25 7/30/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.08x1.8x4.64x7.39% 59.11B
14.37x2.45x5.42x4.39% 36.49B
8.48x2.1x6.1x4.46% 7.53B
26.38x2.09x7x4.48% 5.35B
8.11x1.01x2.83x7.41% 4.43B
409x - - - 1.59B
Average 79.07x 1.89x 5.20x 5.63% 19.09B
Weighted average by Cap. 16.54x 2.01x 5.03x 6.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LBRMF Stock
  4. LIM Stock
  5. Valuation Labrador Iron Mines Holdings Limited