Valuation Labrador Gold Corp.

Stocks

Market Closed - Toronto S.E. 10:15:24 2026-10-19 EDT			5-day change	1st Jan Change
0.0500 ^CAD	0.00%		-9.09%	-60.00%

10-13	Labrador Gold Upsizes Private Placement to CA$7 Million from CA$4 Million	MT
09-17	Labrador Gold Corp. announced that it expects to receive CAD 4 million in funding from Matachewan Consolidated Mines, Limited, McChip Resources Inc. and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.37	139.5	49.07	26.35	13.6	20.4
Change	-	305.91%	-64.83%	-46.29%	-48.39%	50%
Enterprise Value (EV) ¹	28.07	106.3	27.71	16.27	-10.61	3.634
Change	-	278.55%	-73.92%	-41.29%	-165.24%	134.24%
P/E	-11.9x	-38.7x	-38.9x	-33x	-0.78x	-2.68x
PBR	2.55x	3.12x	1x	0.54x	0.43x	0.86x
PEG	-	1.6x	0.6x	0.9x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-13.9x	-25.3x	-22.3x	-14.1x	12.6x	-1.92x
EV / FCF	-37.6x	-23.1x	-1.71x	-1.46x	2.24x	-3.89x
FCF Yield	-2.66%	-4.33%	-58.3%	-68.6%	44.7%	-25.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.031	-0.0235	-0.007449	-0.004691	-0.1026	-0.0448
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-1.588	-1.128	-1.122	-0.7804	-1.24
EBIT ¹	-2.015	-4.206	-1.245	-1.155	-0.8408	-1.889
Net income ¹	-2.049	-2.743	-1.185	-0.7969	-17.44	-7.609
Net Debt ¹	-6.299	-33.25	-21.35	-10.08	-24.21	-16.77
Reference price ²	0.3700	0.9100	0.2900	0.1550	0.0800	0.1200
Nbr of stocks (in thousands)	92,894	153,311	169,190	170,010	170,010	170,010
Announcement Date	1/28/21	1/28/22	1/24/23	1/26/24	1/28/25	1/15/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LABRADOR GOLD CORP.	-	-	-	-	6.06M
NEWMONT CORPORATION	12.47x	4.47x	6.98x	0.89%	123B
ZIJIN MINING GROUP COMPANY LIMITED	9.8x	1.78x	5.72x	3.38%	115B
AGNICO EAGLE MINES LIMITED	15.94x	6.07x	8.54x	0.93%	95B
BARRICK MINING CORPORATION	11.88x	3.04x	4.61x	2.2%	66.73B
WHEATON PRECIOUS METALS CORP.	27.94x	16.82x	20.01x	0.59%	60.12B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15.97x	5.32x	7.62x	1.73%	50.61B
ANGLOGOLD ASHANTI PLC	11.29x	3.62x	5.39x	4.12%	46.72B
FRANCO-NEVADA CORPORATION	30.3x	18.66x	19.83x	0.73%	46.65B
GOLD FIELDS LIMITED	7.98x	2.8x	4.12x	5.25%	33.13B
Average	15.95x	6.95x	9.20x	2.2%	63.73B
Weighted average by Cap.	15.17x	6.19x	8.69x	1.97%