Company Valuation: L.B. Foster Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 149 105.8 243.6 291.3 280.1 370.2 - -
Change - -28.98% 130.22% 19.61% -3.86% 32.17% - -
Enterprise Value (EV) 1 149 105.8 243.6 335.8 318.5 395.3 366.4 337.2
Change - -28.98% 130.22% 37.88% -5.16% 24.11% -7.31% -7.97%
P/E 40.4x -2.28x 169x 6.92x 39.1x 21.7x 17.4x 13.9x
PBR - - - 1.6x 1.56x 1.98x 1.72x 1.5x
PEG - 0x -2x 0x -0.5x 0x 0.7x 0.5x
Capitalization / Revenue 0.29x 0.21x 0.45x 0.55x 0.52x 0.66x 0.64x 0.6x
EV / Revenue 0.29x 0.21x 0.45x 0.63x 0.59x 0.7x 0.64x 0.54x
EV / EBITDA 6.95x 4.38x 7.67x 10x 8.15x 9.33x 7.72x 6.27x
EV / EBIT 33.3x -14.7x 24x 16.4x 14.6x 14.2x 10.3x 8.28x
EV / FCF - - - 26.2x 12.6x 19.8x 12.7x 11.5x
FCF Yield - - - 3.82% 7.91% 5.06% 7.86% 8.66%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.34 -4.25 0.13 3.89 0.69 1.62 2.025 2.54
Distribution rate - - - - - - - -
Net sales 1 513.6 497.5 543.7 530.8 540 562.4 576.6 620.4
EBITDA 1 21.43 24.18 31.78 33.58 39.09 42.36 47.43 53.8
EBIT 1 4.471 -7.206 10.14 20.51 21.88 27.87 35.4 40.7
Net income 1 3.626 -45.56 1.464 42.95 7.545 17.33 21.92 27.4
Net Debt 1 - - - 44.49 38.41 25.1 -3.8 -33
Reference price 2 13.75 9.68 21.99 26.90 26.95 35.19 35.19 35.19
Nbr of stocks (in thousands) 10,834 10,929 11,076 10,830 10,393 10,520 - -
Announcement Date 3/1/22 3/6/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.72x0.7x9.33x - 370M
25.67x4.41x19.7x0.9% 316B
35.67x5.54x30.16x1.02% 174B
14.9x1.12x7.21x5.14% 63.04B
17.97x1.66x13.47x3.03% 56.3B
29.17x4.12x17.18x0.46% 45.7B
15.01x1.54x8.78x2.89% 38.14B
10.94x1.04x10.37x4.78% 34.08B
30.42x4.43x17.67x1.64% 29.07B
12.36x0.4x4.17x3.98% 26.08B
Average 21.38x 2.50x 13.80x 2.65% 78.28B
Weighted average by Cap. 25.25x 3.76x 18.89x 1.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - L.B. Foster Company

Historical PBR trend

Valuation ratios - PBR - L.B. Foster Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - L.B. Foster Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - L.B. Foster Company

  1. Stock Market
  2. Stocks
  3. FSTR Stock
  4. Valuation L.B. Foster Company