Valuation Kyocera Corporation

Stocks

6971

JP3249600002

Electronic Equipment & Parts

Market Closed - Japan Exchange 02:30:00 2026-10-16 EDT			5-day change	1st Jan Change
3,629.00 ^JPY	-0.33%		-3.12%	+65.22%

10-09	Sumitomo Bakelite to Raise Production Capacity for Encapsulation Materials at China, Singapore Sites	MT
10-08	Sumitomo Bakelite to Expand Semiconductor Packaging Material Capacity in China, Singapore	MT

Company Valuation: Kyocera Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,469,961	2,472,194	2,848,983	2,360,358	3,132,793	4,711,644	-	-
Change	-	0.09%	15.24%	-17.15%	32.73%	50.4%	-	-
Enterprise Value (EV) ¹	2,161,010	2,303,708	2,692,841	2,133,934	2,909,313	4,419,882	4,318,992	4,235,401
Change	-	6.6%	16.89%	-20.76%	36.34%	51.92%	-2.28%	-1.94%
P/E	16.7x	19.3x	28.3x	97.9x	23.2x	28.1x	25.5x	21.2x
PBR	0.86x	0.82x	0.88x	0.73x	0.94x	1.43x	1.38x	1.31x
PEG	-	-1.5x	-1.4x	-1.3x	0x	1.1x	2.5x	1x
Capitalization / Revenue	1.34x	1.22x	1.42x	1.17x	1.51x	2.23x	2.14x	2.01x
EV / Revenue	1.18x	1.14x	1.34x	1.06x	1.41x	2.09x	1.96x	1.81x
EV / EBITDA	7.78x	8.28x	10.8x	11.3x	10.5x	14.2x	12.3x	10.5x
EV / EBIT	14.5x	17.9x	29x	78.2x	24.6x	27.4x	23.1x	18.9x
EV / FCF	17.6x	222x	25.1x	22.2x	37.7x	53.7x	28x	23.3x
FCF Yield	5.67%	0.45%	3.99%	4.5%	2.65%	1.86%	3.57%	4.29%
Dividend per Share ²	45	50	50	50	52	55.93	59.8	64.33
Rate of return	2.62%	2.9%	2.47%	2.98%	2.19%	1.54%	1.65%	1.77%
EPS ²	102.8	89.15	71.58	17.11	102.7	129.1	142.3	171.1
Distribution rate	43.8%	56.1%	69.9%	292%	50.6%	43.3%	42%	37.6%
Net sales ¹	1,838,938	2,025,332	2,004,221	2,014,454	2,070,203	2,113,558	2,205,528	2,340,456
EBITDA ¹	277,870	278,120	249,873	188,226	276,327	311,071	351,857	402,327
EBIT ¹	148,910	128,517	92,923	27,299	118,138	161,260	186,664	224,541
Net income ¹	148,414	127,988	101,074	24,097	140,969	164,958	172,259	198,666
Net Debt ¹	-308,951	-168,486	-156,142	-226,424	-223,480	-291,763	-392,652	-476,243
Reference price ²	1,720.50	1,722.00	2,022.50	1,675.50	2,378.00	3,629.00	3,629.00	3,629.00
Nbr of stocks (in thousands)	1,435,606	1,435,653	1,408,644	1,408,748	1,317,406	1,298,331	-	-
Announcement Date	4/28/22	5/15/23	4/26/24	5/14/25	4/30/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KYOCERA CORPORATION	28.11x	2.09x	14.21x	1.54%	29.84B
AMPHENOL CORPORATION	30.98x	5.8x	17.65x	0.64%	196B
KEYENCE CORPORATION	34.56x	12.31x	22.45x	0.79%	124B
CORNING INCORPORATED	49.11x	6.18x	21.15x	0.86%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	13.1x	0.3x	6.58x	3.84%	105B
MURATA MANUFACTURING CO., LTD.	34.04x	5.55x	18.18x	1.02%	79.55B
EOPTOLINK TECHNOLOGY INC., LTD.	19.98x	7.12x	14.45x	0.63%	63.95B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.2x	6.08x	27.82x	0.24%	65.65B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.09x	0.96x	10.77x	0.79%	53.9B
COHERENT CORP.	31.46x	4.47x	16.86x	0.02%	45.87B
Average	31.36x	5.09x	17.01x	1.04%	87.77B
Weighted average by Cap.	32.06x	5.71x	17.45x	1.09%