Valuation Kumho HT, Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-06			5-day change	1st Jan Change
6,920.00 ^KRW	-2.12%		+2.22%	-34.96%

09-15	An undisclosed buyer agreed to acquire 8.19% stake in Hwail Pharmaceutical Co.,Ltd. from Kumho HT, Inc. for KRW 22.1 billion.	CI
09-14	Pharma & Bio New Technology Fund entered into an agreement to acquire 27.84% stake in Hwail Pharmaceutical Co.,Ltd. from Osung Advanced Materials Co., Ltd. and Kumho HT, Inc. for KRW 75 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	306,803	415,685	166,954	119,026	127,138	106,670
Change	-	35.49%	-59.84%	-28.71%	6.82%	-16.1%
Enterprise Value (EV) ¹	301,013	394,067	132,120	116,672	98,891	76,152
Change	-	30.91%	-66.47%	-11.69%	-15.24%	-22.99%
P/E	-25.1x	-16.3x	-7.37x	-5.87x	-8.42x	-4.61x
PBR	1.41x	1.14x	0.51x	0.39x	0.42x	0.38x
PEG	-	-0.7x	1.06x	0.59x	0.3x	-0.1x
Capitalization / Revenue	1.4x	1.78x	0.6x	0.33x	0.29x	0.28x
EV / Revenue	1.37x	1.68x	0.48x	0.32x	0.22x	0.2x
EV / EBITDA	75.1x	25.9x	6.98x	5.45x	4.11x	4.25x
EV / EBIT	-63.9x	60.4x	14.2x	10.8x	8.32x	12.2x
EV / FCF	14.7x	-97x	-16.2x	-5.78x	12.9x	-4.61x
FCF Yield	6.81%	-1.03%	-6.18%	-17.3%	7.74%	-21.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2,100	-2,600	-2,420	-2,180	-1,482	-2,309
Distribution rate	-	-	-	-	-	-
Net sales ¹	219,633	233,986	277,770	364,320	444,875	385,404
EBITDA ¹	4,007	15,230	18,941	21,426	24,080	17,928
EBIT ¹	-4,711	6,526	9,292	10,774	11,888	6,247
Net income ¹	-9,549	-17,629	-22,648	-20,260	-14,937	-23,265
Net Debt ¹	-5,789	-21,619	-34,834	-2,354	-28,247	-30,518
Reference price ²	52,800.00	42,300.00	17,840.00	12,800.00	12,480.00	10,640.00
Nbr of stocks (in thousands)	5,811	9,827	9,358	9,299	10,187	10,025
Announcement Date	3/17/21	3/17/22	3/15/23	3/12/24	3/17/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KUMHO HT, INC.	-	-	-	-	51.83M
CUMMINS INC.	18.72x	2.05x	11.24x	1.56%	73.69B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.93x	1.49x	11.51x	1.69%	50.03B
WEICHAI POWER CO., LTD.	14.82x	0.65x	4.74x	3.89%	32.37B
DENSO CORPORATION	11.85x	0.56x	4.92x	3.96%	29.39B
HYUNDAI MOBIS CO.,LTD	8.19x	0.48x	6.21x	1.84%	25.11B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.38x	2.6x	8.93x	4.24%	20.18B
GENUINE PARTS COMPANY	19.88x	0.87x	10.49x	3.33%	17.56B
MAGNA INTERNATIONAL INC.	10.53x	0.49x	4.82x	3.02%	17.42B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.72x	1.17x	12.43x	0.62%	17.49B
Average	16.67x	1.15x	8.37x	2.68%	28.33B
Weighted average by Cap.	17.13x	1.31x	8.91x	2.46%