|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.940 CAD | -0.67% |
|
-11.34% | -7.19% |
| 07-20 | Kraken Robotics Inc. Announces CAD 35 Million in New Product Orders and Business Update | CI |
| 07-20 | Kraken Robotics Gets C$35 Million in New Product Orders | MT |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,839 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -6.29% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,834 | 1,767 | 1,692 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -6.54% | -3.66% | -4.22% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 72x | 34.5x | 25.3x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.7x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.96x | 3.25x | 2.66x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.94x | 3.12x | 2.45x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 26.1x | 12.7x | 9.38x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 53x | 20.6x | 14.7x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 47.6x | 29.4x | 19.9x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 2.1% | 3.4% | 5.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0825 | 0.172 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 308.5 | 566 | 690.5 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.16 | 139.5 | 180.4 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 34.63 | 85.64 | 115.3 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 27.62 | 68.02 | 88.83 |
| Net Debt 1 | - | - | 16.2 | - | - | -4.93 | -72.09 | -146.6 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 5.940 | 5.940 | 5.940 |
| Nbr of stocks (in thousands) | 201,193 | 201,243 | 206,493 | 262,688 | 306,571 | 307,465 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/18/24 | 4/28/25 | 4/16/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 72.48x | 5.94x | 26.13x | - | 1.3B | |
| 31.97x | 6.33x | 25.45x | 0.21% | 34.78B | |
| 24.92x | 0.94x | 9.62x | -.--% | 5.9B | |
| 93.53x | 4.38x | 19.24x | -.--% | 2.4B | |
| 67.97x | 20.35x | 51.63x | 0.23% | 2.47B | |
| 62.81x | 5.57x | 31.68x | - | 1.41B | |
| 31.13x | 4.38x | 19.43x | 1.51% | 975M | |
| Average | 54.97x | 6.84x | 26.17x | 0.39% | 7.03B | |
| Weighted average by Cap. | 37.86x | 6.22x | 24.64x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
