|
Delayed
Japan Exchange
22:30:00 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 1,275.00 JPY | -0.31% |
|
-1.01% | -1.24% |
| 23-05-15 | Koyou Rentia Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 20-08-25 | Koyou Rentia Co., Ltd. Announces Earnings Result for the First Half of 2020 | CI |
Company Valuation: Koyou Rentia Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,340 | 8,032 | 11,203 | 11,706 | 14,294 | 14,353 | - | - |
| Change | - | -3.7% | 39.48% | 4.49% | 22.11% | 0.41% | - | - |
| Enterprise Value (EV) | 8,846 | 8,624 | 10,140 | 10,847 | 11,058 | 14,353 | 14,353 | 14,353 |
| Change | - | -2.52% | 17.58% | 6.97% | 1.95% | 29.8% | 0% | 0% |
| P/E | 5.44x | 6.43x | 6.98x | 7.52x | 7.37x | 8.62x | 7.49x | 6.94x |
| PBR | 1.16x | 0.98x | 1.17x | 1.06x | 1.14x | - | - | - |
| PEG | - | -0.3x | 0.2x | -1.55x | 0.3x | -0.6x | 0.5x | 0.88x |
| Capitalization / Revenue | 0.35x | 0.31x | 0.36x | 0.37x | 0.41x | 0.42x | 0.39x | 0.38x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.42x | 0.39x | 0.38x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.52x | 4.78x | 4.49x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 21.5 | 22.5 | 27.5 | 30 | 36 | 37 | 38 | 40 |
| Rate of return | 2.79% | 3.03% | 2.66% | 2.83% | 2.79% | 2.89% | 2.97% | 3.13% |
| EPS 2 | 141.7 | 115.4 | 148.2 | 141 | 175.2 | 148.3 | 170.8 | 184.3 |
| Distribution rate | 15.2% | 19.5% | 18.6% | 21.3% | 20.6% | 24.9% | 22.2% | 21.7% |
| Net sales 1 | 23,994 | 26,188 | 30,960 | 31,861 | 34,701 | 34,000 | 36,500 | 38,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,522 | 2,430 | 2,443 | 2,081 | 3,005 | 2,600 | 3,000 | 3,200 |
| Net income 1 | 1,533 | 1,249 | 1,604 | 1,549 | 1,937 | 1,650 | 1,900 | 2,050 |
| Net Debt | 506 | 592 | -1,063 | -859 | -3,236 | - | - | - |
| Reference price 2 | 770.50 | 742.00 | 1,035.00 | 1,060.00 | 1,291.00 | 1,279.00 | 1,279.00 | 1,279.00 |
| Nbr of stocks (in thousands) | 10,824 | 10,824 | 10,824 | 11,043 | 11,072 | 11,222 | - | - |
| Announcement Date | 2/14/22 | 2/13/23 | 2/13/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.63x | - | - | 2.89% | 91.17M | |
| 32.26x | 16.42x | 23.34x | 0.67% | 742B | |
| 40.99x | 7.45x | 26.43x | 0.88% | 89.71B | |
| 23.19x | 4.66x | 10.16x | 0.71% | 69.46B | |
| 10.85x | 1.44x | 7.39x | 1.02% | 47.04B | |
| 43.97x | 1.67x | 9.34x | -.--% | 45.07B | |
| -72.53x | 16.64x | 40.37x | -.--% | 42.01B | |
| 20.26x | 3.44x | 8.19x | 1.56% | 32.54B | |
| 20.04x | 6.12x | 11.74x | -.--% | 26.25B | |
| 10.16x | 2.64x | 6.35x | -.--% | 25.7B | |
| Average | 13.78x | 6.72x | 15.92x | 0.77% | 111.97B | |
| Weighted average by Cap. | 26.89x | 12.82x | 21.08x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7081 Stock
- Valuation Koyou Rentia Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
