|
End-of-day quote
Korea S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 1,180.00 KRW | +1.37% |
|
+2.08% | -6.27% |
| 05-15 | KOREIT Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-18 | KOREIT Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: KOREIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 594,051 | 298,736 | 254,405 | 215,447 | 271,248 | 261,937 | - | - |
| Change | - | -49.71% | -14.84% | -15.31% | 25.9% | -3.43% | - | - |
| Enterprise Value (EV) | 594,182 | 298,963 | 254,405 | 215,447 | 271,248 | 261,937 | 261,937 | 261,937 |
| Change | - | -49.69% | -14.9% | -15.31% | 25.9% | -3.43% | 0% | 0% |
| P/E | 4.26x | 12.4x | -30.9x | -13.2x | - | - | - | - |
| PBR | 0.58x | 0.29x | 0.26x | - | 0.26x | 0.27x | 0.25x | 0.23x |
| PEG | - | -0.2x | 0x | -0x | - | - | - | - |
| Capitalization / Revenue | 2.62x | 1.4x | 0.93x | - | 1.47x | 1.1x | 1.02x | 1x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 1.1x | 1.02x | 1x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | -0x | 7.02x | 5.33x | 6.01x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 100 | 100 | 70 | - | - | 80 | 80 | 80 |
| Rate of return | 3.84% | 7.63% | 5.96% | - | - | 6.78% | 6.78% | 6.78% |
| EPS 2 | 611 | 106 | -38 | -76 | - | - | - | - |
| Distribution rate | 16.4% | 94.3% | -184% | - | - | - | - | - |
| Net sales 1 | 226.8 | 212.9 | 272.3 | - | 184.4 | 237.8 | 256.3 | 260.9 |
| EBITDA | 99.43 | 63.2 | - | - | - | - | - | - |
| EBIT 1 | 90.74 | 53.27 | 33.55 | - | -20.88 | 37.29 | 49.1 | 43.6 |
| Net income | 154.2 | 24.1 | - | -16.46 | - | - | - | - |
| Net Debt | 131.9 | 227.1 | - | - | - | - | - | - |
| Reference price 2 | 2,605.00 | 1,310.00 | 1,175.00 | 1,000.00 | 1,259.00 | 1,180.00 | 1,180.00 | 1,180.00 |
| Nbr of stocks (in thousands) | 228,042 | 228,042 | 216,514 | 215,447 | 215,447 | 221,981 | - | - |
| Announcement Date | 2/9/22 | 2/7/23 | 2/7/24 | 3/18/25 | 2/6/26 | - | - | - |
1KRW in Billions2KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 6.78% | 191M | |
| 23.37x | 13.39x | 15.65x | 5.33% | 15.98B | |
| 8.39x | 13.84x | 17.87x | 6.27% | 6.72B | |
| 22.88x | 14.63x | 16.04x | 4.21% | 6.51B | |
| 12.33x | 14.69x | 15.66x | 5.18% | 6.47B | |
| 10.02x | 14.44x | 15.5x | 7.08% | 5.83B | |
| 8.49x | 13.86x | 17.79x | 5.86% | 5.82B | |
| 8.38x | 16.35x | 19.69x | 8.3% | 5.8B | |
| 12.73x | 12.23x | 13.07x | 5.43% | 5.24B | |
| Average | 13.32x | 14.18x | 16.41x | 6.05% | 6.51B | |
| Weighted average by Cap. | 15.11x | 14.07x | 16.32x | 5.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A034830 Stock
- Valuation KOREIT
Select your edition
All financial news and data tailored to specific country editions
