|
Market Closed -
Nasdaq
16:00:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 3.540 USD | +3.21% |
|
-7.33% | +51.28% |
| 10-21 | Kopin Corporation - Special Call | |
| 10-08 | Kopin Gets Additional $18.6 Million US Army Contract for Color MicroLED Technology | MT |
Company Valuation: Kopin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 635.5 | - | - |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 51.8% | - | - |
| Enterprise Value (EV) | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 635.5 | 635.5 | 635.5 |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 51.8% | 0% | 0% |
| P/E | -29.1x | -4.95x | -11.4x | -4.21x | 238x | -155x | -1,238x | 1,063x |
| PBR | 9.76x | - | - | - | - | - | - | - |
| PEG | - | -0.1x | 0.8x | -0.1x | -2x | 0x | 14.2x | -5x |
| Capitalization / Revenue | 8.57x | 2.03x | 5.6x | 4.23x | 10.6x | 10.5x | 7.99x | 6.96x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 10.5x | 7.99x | 6.96x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -63.8x | -555x | -485x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -54.5x | -276x | 668x |
| EV / FCF | - | - | - | - | -0x | -40.9x | -190x | 810x |
| FCF Yield | - | - | - | - | -4.05% | -2.44% | -0.53% | 0.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | -0.0229 | -0.00286 | 0.00333 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 45.67 | 47.4 | 40.39 | 50.34 | 39.32 | 60.61 | 79.51 | 91.29 |
| EBITDA 1 | -13.11 | -19.8 | -16.57 | -14.49 | -9.025 | -9.958 | -1.145 | -1.31 |
| EBIT 1 | -13.78 | -21.79 | -17.18 | -43.26 | -9.854 | -11.66 | -2.306 | 0.9513 |
| Net income 1 | -13.73 | -19.33 | -19.75 | -44.03 | 2.549 | -4.214 | -0.5477 | 0.5963 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.370 | 1.040 | 2.050 | 1.390 | 2.380 | 3.540 | 3.540 | 3.540 |
| Nbr of stocks (in thousands) | 89,561 | 92,644 | 110,430 | 153,290 | 175,900 | 179,516 | - | - |
| Announcement Date | 3/8/22 | 3/14/23 | 3/14/24 | 4/17/25 | 4/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -154.86x | - | - | - | 635M | |
| 22.2x | 12.68x | 19.12x | 0.34% | 5,360B | |
| 21.96x | 10.76x | 14.58x | 1.11% | 1,934B | |
| 36.51x | 15.45x | 22.69x | 0.77% | 1,613B | |
| 5.27x | 3.22x | 3.59x | 0.07% | 1,034B | |
| 96.83x | 17.47x | 66.25x | -.--% | 902B | |
| 3.65x | 2.24x | 2.69x | 0.26% | 710B | |
| -40.26x | 8.07x | 22.5x | -.--% | 488B | |
| 33.14x | 12.07x | 22.59x | 2.03% | 260B | |
| Average | 2.71x | 10.24x | 21.75x | 0.57% | 1,367B | |
| Weighted average by Cap. | 24.76x | 11.50x | 20.28x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KOPN Stock
- Valuation Kopin Corporation
Select your edition
All financial news and data tailored to specific country editions
