|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.930 USD | +1.44% |
|
-3.90% | +110.68% |
| 05-18 | Fabric.AI, Inc. Expects to Demonstrate Neural I/o MicroLED-Based Optical Interconnect Platform | CI |
| 05-14 | Kopin Corporation Showcases New Advanced Soldier Vision Technologies At Sof Week | CI |
Company Valuation: Kopin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 869.2 | - | - |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 107.63% | - | - |
| Enterprise Value (EV) | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 869.2 | 869.2 | 869.2 |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 107.63% | 0% | 0% |
| P/E | -29.1x | -4.95x | -11.4x | -4.21x | 238x | -93.9x | -296x | -493x |
| PBR | 9.76x | - | - | - | - | - | - | - |
| PEG | - | -0.1x | 0.8x | -0.1x | -2x | 0x | 4.3x | 12.3x |
| Capitalization / Revenue | 8.57x | 2.03x | 5.6x | 4.23x | 10.6x | 15.2x | 11.5x | 9.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 15.2x | 11.5x | 9.41x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -69.5x | -203x | -690x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -62.3x | -191x | -385x |
| EV / FCF | - | - | - | - | -0x | -36.7x | -740x | -869x |
| FCF Yield | - | - | - | - | -4.05% | -2.72% | -0.14% | -0.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | -0.0525 | -0.0167 | -0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 45.67 | 47.4 | 40.39 | 50.34 | 39.32 | 57.32 | 75.46 | 92.4 |
| EBITDA 1 | -13.11 | -19.8 | -16.57 | -14.49 | -9.025 | -12.5 | -4.29 | -1.259 |
| EBIT 1 | -13.78 | -21.79 | -17.18 | -43.26 | -9.854 | -13.95 | -4.551 | -2.259 |
| Net income 1 | -13.73 | -19.33 | -19.75 | -44.03 | 2.549 | -10.21 | -3.412 | -2.559 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.370 | 1.040 | 2.050 | 1.390 | 2.380 | 4.930 | 4.930 | 4.930 |
| Nbr of stocks (in thousands) | 89,561 | 92,644 | 110,430 | 153,290 | 175,900 | 176,316 | - | - |
| Announcement Date | 3/8/22 | 3/14/23 | 3/14/24 | 4/17/25 | 4/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -93.9x | - | - | - | 869M | |
| 22.5x | 12.62x | 18.81x | 0.36% | 5,103B | |
| 24.48x | 11.53x | 15.73x | 1.02% | 1,978B | |
| 45.52x | 18.72x | 27.51x | 0.64% | 1,957B | |
| 18.68x | 10.99x | 13.46x | 0.05% | 1,279B | |
| 8.83x | 5.11x | 6.26x | 0.2% | 1,238B | |
| 98.93x | 17.46x | 65.88x | -.--% | 876B | |
| -386.54x | 11.64x | 34.65x | -.--% | 673B | |
| 360.54x | 77.83x | 165.07x | -.--% | 469B | |
| 101.88x | 23.78x | 48.33x | -.--% | 329B | |
| Average | 20.09x | 21.08x | 43.97x | 0.25% | 1,390B | |
| Weighted average by Cap. | 22.74x | 15.23x | 27.36x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KOPN Stock
- Valuation Kopin Corporation
Select your edition
All financial news and data tailored to specific country editions
