|
Market Closed -
Nasdaq
16:00:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 4.990 USD | +2.46% |
|
+5.27% | +113.25% |
| 09-17 | Kopin Shares Rise After Oppenheimer Initiates Coverage With Outperform Rating | MT |
| 09-17 | Oppenheimer Initiates Kopin at Outperform With $7 Price Target | MT |
Company Valuation: Kopin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 895.8 | - | - |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 113.97% | - | - |
| Enterprise Value (EV) | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 895.8 | 895.8 | 895.8 |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 113.97% | 0% | 0% |
| P/E | -29.1x | -4.95x | -11.4x | -4.21x | 238x | -218x | -1,745x | 1,498x |
| PBR | 9.76x | - | - | - | - | - | - | - |
| PEG | - | -0.1x | 0.8x | -0.1x | -2x | 1x | 19.9x | -7x |
| Capitalization / Revenue | 8.57x | 2.03x | 5.6x | 4.23x | 10.6x | 14.8x | 11.3x | 9.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 14.8x | 11.3x | 9.81x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -90x | -782x | -684x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -76.8x | -388x | 942x |
| EV / FCF | - | - | - | - | -0x | -57.7x | -267x | 1,142x |
| FCF Yield | - | - | - | - | -4.05% | -1.73% | -0.37% | 0.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | -0.0229 | -0.00286 | 0.00333 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 45.67 | 47.4 | 40.39 | 50.34 | 39.32 | 60.61 | 79.51 | 91.29 |
| EBITDA 1 | -13.11 | -19.8 | -16.57 | -14.49 | -9.025 | -9.958 | -1.145 | -1.31 |
| EBIT 1 | -13.78 | -21.79 | -17.18 | -43.26 | -9.854 | -11.66 | -2.306 | 0.9513 |
| Net income 1 | -13.73 | -19.33 | -19.75 | -44.03 | 2.549 | -4.214 | -0.5477 | 0.5963 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.370 | 1.040 | 2.050 | 1.390 | 2.380 | 4.990 | 4.990 | 4.990 |
| Nbr of stocks (in thousands) | 89,561 | 92,644 | 110,430 | 153,290 | 175,900 | 179,516 | - | - |
| Announcement Date | 3/8/22 | 3/14/23 | 3/14/24 | 4/17/25 | 4/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -227.25x | - | - | - | 874M | |
| 22.53x | 12.79x | 19.39x | 0.34% | 5,423B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,016B | |
| 38x | 16.02x | 23.53x | 0.74% | 1,672B | |
| 14.81x | 9.05x | 10.91x | 0.05% | 1,220B | |
| 110.08x | 19.95x | 75.8x | -.--% | 1,027B | |
| 5.27x | 3.41x | 4.12x | 0.19% | 991B | |
| -55.19x | 10.97x | 30.54x | -.--% | 669B | |
| 242.99x | 53.38x | 108.72x | -.--% | 327B | |
| Average | 19.36x | 17.11x | 36.04x | 0.3% | 1,483B | |
| Weighted average by Cap. | 30.78x | 13.39x | 24.47x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KOPN Stock
- Valuation Kopin Corporation
Select your edition
All financial news and data tailored to specific country editions
