|
Market Closed -
Nasdaq
16:00:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 4.280 USD | +0.23% |
|
-4.46% | +82.91% |
Company Valuation: Kopin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 768.3 | - | - |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 83.53% | - | - |
| Enterprise Value (EV) | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 768.3 | 768.3 | 768.3 |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 83.53% | 0% | 0% |
| P/E | -29.1x | -4.95x | -11.4x | -4.21x | 238x | -183x | 856x | -428x |
| PBR | 9.76x | - | - | - | - | - | - | - |
| PEG | - | -0.1x | 0.8x | -0.1x | -2x | 1x | -7x | 1x |
| Capitalization / Revenue | 8.57x | 2.03x | 5.6x | 4.23x | 10.6x | 12.6x | 9.71x | 8.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.6x | 9.71x | 8.45x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -77.2x | -671x | -587x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -62.6x | -479x | -333x |
| EV / FCF | - | - | - | - | -0x | -41x | -713x | -1,117x |
| FCF Yield | - | - | - | - | -4.05% | -2.44% | -0.14% | -0.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | -0.0233 | 0.005 | -0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 45.67 | 47.4 | 40.39 | 50.34 | 39.32 | 60.74 | 79.12 | 90.88 |
| EBITDA 1 | -13.11 | -19.8 | -16.57 | -14.49 | -9.025 | -9.958 | -1.145 | -1.31 |
| EBIT 1 | -13.78 | -21.79 | -17.18 | -43.26 | -9.854 | -12.26 | -1.604 | -2.31 |
| Net income 1 | -13.73 | -19.33 | -19.75 | -44.03 | 2.549 | -4.302 | 0.7535 | -2.61 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.370 | 1.040 | 2.050 | 1.390 | 2.380 | 4.280 | 4.280 | 4.280 |
| Nbr of stocks (in thousands) | 89,561 | 92,644 | 110,430 | 153,290 | 175,900 | 179,516 | - | - |
| Announcement Date | 3/8/22 | 3/14/23 | 3/14/24 | 4/17/25 | 4/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -183.45x | - | - | - | 768M | |
| 23.02x | 13.15x | 19.9x | 0.33% | 5,563B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,975B | |
| 38.82x | 16.3x | 23.86x | 0.73% | 1,703B | |
| 13.99x | 8.52x | 10.29x | 0.05% | 1,148B | |
| 4.72x | 2.94x | 3.55x | 0.23% | 891B | |
| 83.35x | 15.1x | 56.75x | -.--% | 780B | |
| -41.53x | 8.35x | 23.23x | -.--% | 503B | |
| 201.33x | 43.75x | 89.24x | -.--% | 269B | |
| Average | 18.08x | 14.89x | 30.22x | 0.31% | 1,426B | |
| Weighted average by Cap. | 27.81x | 12.69x | 21.49x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KOPN Stock
- Valuation Kopin Corporation
Select your edition
All financial news and data tailored to specific country editions
