Valuation KOP Limited

Stocks

Market Closed - Singapore S.E. 20:58:41 2026-10-20 EDT			5-day change	1st Jan Change
0.0420 ^SGD	0.00%		0.00%	-6.67%

08-06	Kop Limited Announces That the Registered Office Address of the Company Will Be Changed	CI
05-29	KOP Limited Announces Appointment of Judith Goi Lang Peng as Non-Executive Director and Reconstitutes Composition of the Board, Effective August 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	43.21	76.45	56.51	36.56	53.18	45.43
Change	-	76.92%	-26.09%	-35.29%	45.45%	-14.58%
Enterprise Value (EV) ¹	175.1	215.3	143.1	67.27	42.43	41.45
Change	-	22.94%	-33.52%	-53%	-36.92%	-2.31%
P/E	-4.45x	-7.09x	-1.84x	-12.5x	-45.2x	-12.4x
PBR	0.37x	0.68x	0.76x	0.53x	0.82x	0.79x
PEG	-	-0.6x	-0x	0.1x	0.8x	-0x
Capitalization / Revenue	5.2x	4.96x	1.19x	0.45x	0.76x	2.29x
EV / Revenue	21.1x	14x	3.01x	0.83x	0.61x	2.09x
EV / EBITDA	-52.7x	-66.1x	35.5x	8.99x	14x	-28.6x
EV / EBIT	-29.4x	-39x	118x	19x	-114x	-11.3x
EV / FCF	-61.2x	-1.92x	1.28x	1.16x	0.98x	-8.77x
FCF Yield	-1.63%	-52%	78.2%	86.4%	102%	-11.4%
Dividend per Share ²	-	-	-	-	0.0009	-
Rate of return	-	-	-	-	1.88%	-
EPS ²	-0.008768	-0.009731	-0.0277	-0.002647	-0.001063	-0.003299
Distribution rate	-	-	-	-	-84.7%	-
Net sales ¹	8.315	15.42	47.5	80.72	69.68	19.82
EBITDA ¹	-3.323	-3.257	4.031	7.484	3.025	-1.451
EBIT ¹	-5.961	-5.523	1.215	3.534	-0.372	-3.654
Net income ¹	-9.715	-10.78	-30.72	-2.933	-1.178	-3.656
Net Debt ¹	131.9	138.8	86.62	30.71	-10.75	-3.972
Reference price ²	0.0390	0.0690	0.0510	0.0330	0.0480	0.0410
Nbr of stocks (in thousands)	1,107,962	1,107,962	1,107,962	1,107,962	1,107,962	1,107,962
Announcement Date	10/13/21	9/7/22	7/14/23	7/16/24	7/8/25	7/16/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOP LIMITED	-	-	-	-	36.33M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.98B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%