Valuation Komori Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-16 EDT			5-day change	1st Jan Change
1,629.00 ^JPY	+0.18%		+3.23%	+2.71%

06-17	Komori Corporation Announces Board and Committee Appointments	CI
05-14	Komori Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,418	54,031	65,369	64,679	81,133	86,280	-	-
Change	-	33.68%	20.98%	-1.06%	25.44%	6.34%	-	-
Enterprise Value (EV)	-12,293	1,285	25,556	15,515	37,683	86,280	86,280	86,280
Change	-	110.45%	1,888.69%	-39.29%	142.88%	128.96%	0%	0%
P/E	6.57x	9.45x	14.2x	8.92x	11x	11.7x	10.7x	9.81x
PBR	0.38x	0.51x	0.57x	0.56x	0.66x	0.68x	0.66x	0.64x
PEG	-	-1.8x	-0.8x	0.2x	6.53x	28.02x	1.14x	1.13x
Capitalization / Revenue	0.46x	0.55x	0.63x	0.58x	0.68x	0.69x	0.66x	0.61x
EV / Revenue	-0x	0x	0x	0x	0x	0.69x	0.66x	0.61x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-0x	0x	0x	0x	0x	8.63x	7.84x	7.19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	56	45	60	68	70	75	77	80
Rate of return	7.7%	4.54%	4.87%	5.58%	4.58%	4.61%	4.74%	4.92%
EPS ²	110.7	104.8	86.79	136.6	138.9	139.5	152.6	165.8
Distribution rate	50.6%	42.9%	69.1%	49.8%	50.4%	53.8%	50.5%	48.3%
Net sales ¹	87,623	97,914	104,278	111,050	118,611	124,500	131,000	141,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,267	5,719	4,898	7,118	9,404	10,000	11,000	12,000
Net income ¹	6,158	5,716	4,641	7,248	7,371	7,400	8,100	8,800
Net Debt	-52,711	-52,746	-39,813	-49,164	-43,450	-	-	-
Reference price ²	727.00	991.00	1,232.00	1,219.00	1,529.00	1,626.00	1,626.00	1,626.00
Nbr of stocks (in thousands)	55,595	54,522	53,060	53,059	53,063	53,063	-	-
Announcement Date	5/13/22	5/15/23	5/14/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOMORI CORPORATION	11.66x	-	-	4.61%	532M
IHI CORPORATION	16.59x	1.76x	9.81x	0.88%	18.39B
NORDSON CORPORATION	28.28x	5.91x	18.43x	1.17%	16.03B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	66.89x	7.88x	46.17x	0.26%	9.43B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.22x	2.64x	15.99x	1.46%	8.14B
ENPRO INC.	53.96x	5.71x	22.67x	-	6.94B
VALMET OYJ	11.93x	0.99x	7.13x	6.32%	4.57B
FUJI CORPORATION	23.41x	3.09x	11.95x	1.98%	4.35B
KRONES AG	10.57x	0.49x	4.54x	2.85%	3.92B
STANDEX INTERNATIONAL CORPORATION	36.93x	4.56x	19.67x	-	3.72B
Average	28.24x	3.67x	17.37x	2.44%	7.6B
Weighted average by Cap.	30.07x	3.97x	18.20x	1.53%