Company Valuation: Knowledge Net Computer Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 126 107.1 69.96
Change - -15% -34.67%
Enterprise Value (EV) 1 121.3 108 72.68
Change - -10.95% -32.73%
P/E -23.9x 4.13x 25.7x
PBR 3.23x 1.66x 1.04x
PEG 0x -0x -0.3x
Capitalization / Revenue 2.43x 1.82x 2.41x
EV / Revenue 2.34x 1.84x 2.51x
EV / EBITDA -17x 23x -16.2x
EV / EBIT -15.4x 26.3x -15.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.002 4.941 0.5184
Distribution rate - - -
Net sales 1 51.87 58.69 29
EBITDA 1 -7.128 4.689 -4.49
EBIT 1 -7.897 4.115 -4.826
Net income 1 -5.262 25.94 2.721
Net Debt 1 -4.675 0.9356 2.711
Reference price 2 24.000 20.400 13.327
Nbr of stocks (in thousands) 5,250 5,250 5,250
Announcement Date 4/4/24 5/13/25 4/9/26
1SAR in Million2SAR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.7M
23.66x8.73x14.25x0.86% 3,451B
91.04x36.73x61.23x-.--% 295B
484.04x20.87x83.79x-.--% 95.39B
70.97x14.93x31.47x-.--% 93.64B
144.06x8.46x21.6x-.--% 74.44B
35.52x1.87x14.62x-.--% 65.38B
118.38x5.19x25.41x-.--% 45.4B
20.14x3.78x10.43x1.4% 30.53B
93.27x4.83x23.25x-.--% 29.95B
Average 120.12x 11.71x 31.78x 0.25% 418.06B
Weighted average by Cap. 43.81x 10.90x 19.83x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9561 Stock
  4. Valuation Knowledge Net Computer Company