Company Valuation: KMC Speciality Hospitals (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,555 9,076 9,384 13,238 10,013 12,843
Change - 155.28% 3.4% 41.07% -24.36% 28.26%
Enterprise Value (EV) 1 3,669 9,032 9,495 13,829 10,736 13,085
Change - 146.18% 5.13% 45.64% -22.36% 21.88%
P/E 27.8x 38.3x 35.2x 43.6x 46.9x 27.5x
PBR 5.61x 10.5x 8.27x 9.22x 6.09x 6.1x
PEG - 0.4x 2.8x 3.2x -1.6x 0x
Capitalization / Revenue 3.46x 6.67x 6.02x 7.47x 4.32x 4.2x
EV / Revenue 3.57x 6.64x 6.1x 7.81x 4.64x 4.28x
EV / EBITDA 16.2x 24.8x 23.4x 30x 19.5x 15.3x
EV / EBIT 21.3x 29.3x 28x 36x 28.1x 19.6x
EV / FCF -15x 76.8x -66x -64.4x -25.6x 33x
FCF Yield -6.65% 1.3% -1.52% -1.55% -3.91% 3.03%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.7836 1.455 1.636 1.86 1.31 2.866
Distribution rate - - - - - -
Net sales 1 1,026 1,361 1,558 1,772 2,316 3,058
EBITDA 1 226.2 364 405.6 461.4 549.9 855.9
EBIT 1 172 307.8 339 383.7 381.4 666
Net income 1 127.8 237.3 266.9 303.8 214.3 467.3
Net Debt 1 113.6 -43.78 111.5 591.4 722.9 242.1
Reference price 2 21.80 55.65 57.54 81.17 61.40 78.75
Nbr of stocks (in thousands) 163,085 163,085 163,085 163,085 163,085 163,085
Announcement Date 9/1/21 9/2/22 9/1/23 9/4/24 9/3/25 9/3/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 237M
29.81x2.81x12.55x1.47% 16.6B
51.06x4.4x28.65x0.27% 13.3B
19.1x2.27x10.59x0.65% 12.01B
25.07x2.94x10.24x1.61% 11.14B
24.65x2x16.11x0.15% 10.05B
79.35x7.64x31.02x - 9.88B
19.65x2.86x11.77x4.11% 9.63B
40.87x1.05x8.72x1.59% 8.84B
12.95x1.31x7.85x2.14% 7.9B
Average 33.61x 3.03x 15.28x 1.5% 9.96B
Weighted average by Cap. 33.89x 3.10x 15.62x 1.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KMCSHIL Stock
  4. Valuation KMC Speciality Hospitals (India) Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!