|
Market Closed -
Sao Paulo
16:04:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 17.20 BRL | -0.98% |
|
-5.60% | -8.32% |
| 10-28 | Klabin S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 09-03 | Klabin S.A.(BOVESPA:KLBN11) dropped from Brazil IBRX 50 Index | CI |
Company Valuation: Klabin S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,186 | 21,975 | 24,516 | 28,208 | 23,020 | 21,041 | - | - |
| Change | - | -22.04% | 11.56% | 15.06% | -18.39% | -8.6% | - | - |
| Enterprise Value (EV) 1 | 49,102 | 43,014 | 44,709 | 60,382 | 48,565 | 46,366 | 45,709 | 44,822 |
| Change | - | -12.4% | 3.94% | 35.06% | -19.57% | -4.53% | -1.42% | -1.94% |
| P/E | 9.32x | 4.93x | 9.1x | 15.4x | 16.4x | 12.3x | 12.5x | 11.3x |
| PBR | 5.02x | 2.3x | 2.12x | 4.24x | 2.92x | 1.82x | 1.82x | 1.76x |
| PEG | - | 0.1x | -0.2x | -0.5x | -0.7x | 0.5x | -7.7x | 1.1x |
| Capitalization / Revenue | 1.71x | 1.1x | 1.36x | 1.44x | 1.11x | 0.97x | 0.95x | 0.92x |
| EV / Revenue | 2.98x | 2.15x | 2.48x | 3.07x | 2.35x | 2.14x | 2.06x | 1.95x |
| EV / EBITDA | 7.15x | 5.53x | 7.14x | 8.23x | 6.19x | 5.83x | 5.67x | 5.35x |
| EV / EBIT | 8.96x | 6.47x | 10.6x | 13.4x | 10.8x | 10.1x | 10.7x | 9.79x |
| EV / FCF | 48.4x | -42.3x | 14.2x | 15.6x | 13.6x | 13.1x | 10.8x | 9.38x |
| FCF Yield | 2.06% | -2.37% | 7.06% | 6.42% | 7.34% | 7.62% | 9.22% | 10.7% |
| Dividend per Share 2 | 0.126 | 1.2 | 1.093 | 1.271 | 0.9119 | 0.9616 | 1.14 | 1.273 |
| Rate of return | 0.55% | 6.68% | 5.47% | 5.53% | 4.86% | 5.59% | 6.63% | 7.4% |
| EPS 2 | 2.477 | 3.649 | 2.199 | 1.49 | 1.143 | 1.4 | 1.377 | 1.519 |
| Distribution rate | 5.09% | 32.9% | 49.7% | 85.3% | 79.8% | 68.7% | 82.8% | 83.8% |
| Net sales 1 | 16,481 | 20,033 | 18,024 | 19,645 | 20,698 | 21,660 | 22,167 | 22,971 |
| EBITDA 1 | 6,865 | 7,784 | 6,259 | 7,333 | 7,848 | 7,955 | 8,068 | 8,386 |
| EBIT 1 | 5,481 | 6,647 | 4,235 | 4,497 | 4,480 | 4,578 | 4,261 | 4,578 |
| Net income 1 | 3,020 | 4,692 | 2,695 | 1,831 | 1,678 | 1,716 | 1,771 | 1,975 |
| Net Debt 1 | 20,916 | 21,038 | 20,193 | 32,174 | 25,545 | 25,324 | 24,668 | 23,781 |
| Reference price 2 | 23.10 | 17.97 | 20.00 | 22.97 | 18.76 | 17.20 | 17.20 | 17.20 |
| Nbr of stocks (in thousands) | 1,220,375 | 1,222,560 | 1,225,805 | 1,228,028 | 1,227,086 | 1,223,335 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/26/25 | 2/11/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.29x | 2.14x | 5.83x | 5.59% | 3.87B | |
| 19.24x | 1.6x | 10.83x | 6.56% | 13.39B | |
| 6.67x | 2.39x | 5.93x | 3.18% | 11.39B | |
| 10.3x | 1.41x | 8.32x | 2.93% | 5.9B | |
| 20.98x | 2.35x | 11.48x | 3.03% | 4.58B | |
| 21.03x | 0.83x | 10.66x | 4.4% | 4.41B | |
| 18.58x | 1.58x | 8.77x | 4.61% | 2.41B | |
| 17.47x | 0.99x | 6.56x | 1.72% | 2.37B | |
| 3.46x | - | - | - | 1.98B | |
| 8.84x | - | - | 6.9% | 1.85B | |
| Average | 13.89x | 1.66x | 8.55x | 4.32% | 5.22B | |
| Weighted average by Cap. | 14.19x | 1.78x | 8.70x | 4.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KLBN11 Stock
- Valuation Klabin S.A.
Select your edition
All financial news and data tailored to specific country editions
