Valuation KLA Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-16 EDT			After hours 20:00:00
219.37 ^USD	-2.29%		220.86	+0.68%

07-16	KLA Fiscal Q4 Seen Highlighting AI Demand Strength Amid Valuation Concerns, Oppenheimer Says	MT
07-16	Oppenheimer Adjusts Price Target on KLA to $260 From $200, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,695	47,618	66,544	111,012	118,454	286,558	-	-
Change	-	-4.18%	39.75%	66.82%	6.7%	141.91%	-	-
Enterprise Value (EV) ¹	50,644	51,571	69,192	112,388	119,844	289,907	289,441	288,108
Change	-	1.83%	34.17%	62.43%	6.63%	141.9%	-0.16%	-0.46%
P/E	24.2x	14.6x	20.1x	40.7x	29.5x	61.4x	43.6x	35.1x
PBR	14.7x	32.3x	22.7x	33.1x	25.5x	48.8x	37.2x	29.2x
PEG	-	0.2x	2x	-2.5x	0.6x	3.5x	1.1x	1.4x
Capitalization / Revenue	7.18x	5.17x	6.34x	11.3x	9.74x	21.2x	16.6x	14.2x
EV / Revenue	7.32x	5.6x	6.59x	11.5x	9.86x	21.4x	16.8x	14.2x
EV / EBITDA	16.7x	12.1x	14.7x	26.1x	21.3x	47.1x	35.3x	29.5x
EV / EBIT	18.7x	13.2x	16.1x	28.8x	22.9x	50.2x	37.2x	31x
EV / FCF	25.9x	17.2x	20.8x	37.1x	32x	62.1x	49.7x	42.6x
FCF Yield	3.86%	5.83%	4.81%	2.7%	3.13%	1.61%	2.01%	2.35%
Dividend per Share ²	0.36	0.42	0.52	0.565	0.675	0.7961	0.9132	1.003
Rate of return	1.11%	1.32%	1.07%	0.69%	0.75%	0.36%	0.42%	0.46%
EPS ²	1.337	2.192	2.415	2.028	3.037	3.571	5.03	6.251
Distribution rate	26.9%	19.2%	21.5%	27.9%	22.2%	22.3%	18.2%	16.1%
Net sales ¹	6,919	9,212	10,496	9,812	12,156	13,519	17,214	20,220
EBITDA ¹	3,038	4,262	4,717	4,298	5,635	6,151	8,200	9,757
EBIT ¹	2,705	3,899	4,302	3,897	5,241	5,777	7,775	9,282
Net income ¹	2,078	3,322	3,387	2,762	4,062	4,714	6,490	7,942
Net Debt ¹	948.2	3,953	2,648	1,376	1,390	3,349	2,883	1,550
Reference price ²	32.42	31.91	48.50	82.45	89.57	219.37	219.37	219.37
Nbr of stocks (in thousands)	1,532,818	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	-	-
Announcement Date	7/29/21	7/28/22	7/27/23	7/24/24	7/31/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	61.42x	21.44x	47.13x	0.36%	287B
ADVANTEST CORPORATION	40.96x	14.01x	29.29x	0.33%	132B
TERADYNE, INC.	45.72x	11.02x	32.5x	0.16%	50.45B
HON. PRECISION, INC.	54.65x	21.78x	42.98x	1.04%	37.32B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	93.03x	26.1x	80.05x	0.13%	27.38B
TONGFU MICROELECTRONICS CO.,LTD	71.96x	3.82x	17.6x	0.11%	17.02B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	110.83x	44.56x	107.07x	0.22%	12.49B
KING YUAN ELECTRONICS CO., LTD.	33.76x	8.87x	16.45x	1.96%	12.05B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	85.45x	3.9x	21x	0.32%	10.2B
WINWAY TECHNOLOGY CO., LTD.	67.42x	16.32x	56.55x	0.86%	7.52B
Average	66.52x	17.18x	45.06x	0.55%	59.31B
Weighted average by Cap.	57.83x	18.50x	42.63x	0.4%