Valuation KLA Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-06 EDT			Pre-market 09:24:18
193.22 ^USD	+0.22%		199.35	+3.17%

08-06	KLA Declares Quarterly Dividend of $0.23 per Share After Giving Effect To Recent Stock Split; Payable Sept. 1, to Shareholders of Record Aug. 17	MT
08-06	The KLA Corporation Declares A Quarterly Cash Dividend on Common Stock, Payable on September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,695	47,618	66,544	111,012	118,454	252,398	-	-
Change	-	-4.18%	39.75%	66.82%	6.7%	113.08%	-	-
Enterprise Value (EV) ¹	50,644	51,571	69,192	112,388	119,844	395,101	255,033	253,061
Change	-	1.83%	34.17%	62.43%	6.63%	229.68%	-0.28%	-0.77%
P/E	24.2x	14.6x	20.1x	40.7x	29.5x	82.4x	35.6x	29.7x
PBR	14.7x	32.3x	22.7x	33.1x	25.5x	43x	32.1x	24.4x
PEG	-	0.2x	2x	-2.5x	0.6x	4x	0.7x	1.5x
Capitalization / Revenue	7.18x	5.17x	6.34x	11.3x	9.74x	29x	13.9x	12x
EV / Revenue	7.32x	5.6x	6.59x	11.5x	9.86x	29.1x	14.1x	12.1x
EV / EBITDA	16.7x	12.1x	14.7x	26.1x	21.3x	63.4x	29.2x	24.5x
EV / EBIT	18.7x	13.2x	16.1x	28.8x	22.9x	67.7x	30.3x	25.7x
EV / FCF	25.9x	17.2x	20.8x	37.1x	32x	105x	38.6x	36.7x
FCF Yield	3.86%	5.83%	4.81%	2.7%	3.13%	0.95%	2.59%	2.73%
Dividend per Share ²	0.36	0.42	0.52	0.565	0.675	0.7997	0.9519	1.071
Rate of return	1.11%	1.32%	1.07%	0.69%	0.75%	0.41%	0.49%	0.55%
EPS ²	1.337	2.192	2.415	2.028	3.037	3.66	5.423	6.515
Distribution rate	26.9%	19.2%	21.5%	27.9%	22.2%	22.4%	17.6%	16.4%
Net sales ¹	6,919	9,212	10,496	9,812	12,156	13,579	18,100	20,994
EBITDA ¹	3,038	4,262	4,717	4,298	5,635	6,233	8,735	10,318
EBIT ¹	2,705	3,899	4,302	3,897	5,241	5,839	8,428	9,832
Net income ¹	2,078	3,322	3,387	2,762	4,062	4,831	7,041	8,418
Net Debt ¹	948.2	3,953	2,648	1,376	1,390	985	2,635	662.7
Reference price ²	32.42	31.91	48.50	82.45	89.57	193.22	193.22	193.22
Nbr of stocks (in thousands)	1,532,818	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	-	-
Announcement Date	7/29/21	7/28/22	7/27/23	7/24/24	7/31/25	7/28/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	54.11x	18.92x	41.58x	0.41%	252B
ADVANTEST CORPORATION	38.63x	13.41x	27.21x	0.27%	150B
TERADYNE, INC.	43.42x	11.54x	32.51x	0.14%	60.17B
HON. PRECISION, INC.	49.91x	19.83x	39.99x	1.17%	36.08B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	88.4x	24.79x	76.04x	0.14%	26.11B
TONGFU MICROELECTRONICS CO.,LTD	58.16x	3.18x	15.5x	0.13%	13.7B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	103.77x	41.64x	100.03x	0.24%	11.73B
KING YUAN ELECTRONICS CO., LTD.	26.62x	7.4x	14x	2.59%	9.9B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	64.89x	3.29x	17.71x	0.27%	8.5B
WINWAY TECHNOLOGY CO., LTD.	68.33x	16.04x	57.09x	0.89%	7.56B
Average	59.62x	16.00x	42.17x	0.63%	57.67B
Weighted average by Cap.	51.22x	16.66x	38.29x	0.41%