Valuation KLA Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-10 EDT			5-day change	1st Jan Change
231.52 ^USD	+0.87%		-1.71%	+90.54%

07-09	Analyst recommendations: Caesars Entertainment, Stellantis, Applied Materials, Datadog, Robinhood Markets…
07-06	Semiconductor Sector Seeing Rising Wafer Fab Equipment Market 2028 Growth Projections, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,695	47,618	66,544	111,012	118,454	302,429	-	-
Change	-	-4.18%	39.75%	66.82%	6.7%	155.31%	-	-
Enterprise Value (EV) ¹	50,644	51,571	69,192	112,388	119,844	305,778	305,312	303,979
Change	-	1.83%	34.17%	62.43%	6.63%	155.15%	-0.15%	-0.44%
P/E	24.2x	14.6x	20.1x	40.7x	29.5x	64.8x	46.6x	37.7x
PBR	14.7x	32.3x	22.7x	33.1x	25.5x	51.5x	39.5x	28.9x
PEG	-	0.2x	2x	-2.5x	0.6x	3.7x	1.2x	1.6x
Capitalization / Revenue	7.18x	5.17x	6.34x	11.3x	9.74x	22.4x	17.7x	15.1x
EV / Revenue	7.32x	5.6x	6.59x	11.5x	9.86x	22.6x	17.8x	15.2x
EV / EBITDA	16.7x	12.1x	14.7x	26.1x	21.3x	49.7x	37.3x	31.3x
EV / EBIT	18.7x	13.2x	16.1x	28.8x	22.9x	52.9x	39.5x	33.1x
EV / FCF	25.9x	17.2x	20.8x	37.1x	32x	65.6x	52.5x	45.4x
FCF Yield	3.86%	5.83%	4.81%	2.7%	3.13%	1.53%	1.9%	2.2%
Dividend per Share ²	0.36	0.42	0.52	0.565	0.675	0.7961	0.9131	1.003
Rate of return	1.11%	1.32%	1.07%	0.69%	0.75%	0.34%	0.39%	0.43%
EPS ²	1.337	2.192	2.415	2.028	3.037	3.57	4.973	6.139
Distribution rate	26.9%	19.2%	21.5%	27.9%	22.2%	22.3%	18.4%	16.3%
Net sales ¹	6,919	9,212	10,496	9,812	12,156	13,518	17,126	20,053
EBITDA ¹	3,038	4,262	4,717	4,298	5,635	6,150	8,185	9,698
EBIT ¹	2,705	3,899	4,302	3,897	5,241	5,776	7,722	9,170
Net income ¹	2,078	3,322	3,387	2,762	4,062	4,714	6,431	7,850
Net Debt ¹	948.2	3,953	2,648	1,376	1,390	3,349	2,883	1,550
Reference price ²	32.42	31.91	48.50	82.45	89.57	231.52	231.52	231.52
Nbr of stocks (in thousands)	1,532,818	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	-	-
Announcement Date	7/29/21	7/28/22	7/27/23	7/24/24	7/31/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KLA CORPORATION	64.85x	22.62x	49.72x	0.34%	302B
ADVANTEST CORPORATION	41.22x	14.1x	29.48x	0.33%	134B
TERADYNE, INC.	51.01x	12.32x	36.34x	0.14%	56.29B
HON. PRECISION, INC.	54.34x	21.85x	43.9x	1.14%	37.33B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	111.82x	31.41x	96.34x	0.11%	32.88B
TONGFU MICROELECTRONICS CO.,LTD	67.23x	3.59x	16.52x	0.11%	15.88B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	132.62x	53.59x	128.75x	0.19%	14.93B
KING YUAN ELECTRONICS CO., LTD.	32.52x	8.54x	15.45x	2.04%	11.75B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	103.97x	4.63x	24.95x	0.26%	12.41B
WINWAY TECHNOLOGY CO., LTD.	77.74x	18.92x	65.66x	0.71%	8.72B
Average	73.73x	19.16x	50.71x	0.54%	62.63B
Weighted average by Cap.	62.42x	19.87x	46.43x	0.38%