|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 193.22 USD | +0.22% |
|
196.14 | +1.51% |
Company Valuation: KLA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,695 | 47,618 | 66,544 | 111,012 | 118,454 | 252,398 | - | - |
| Change | - | -4.18% | 39.75% | 66.82% | 6.7% | 113.08% | - | - |
| Enterprise Value (EV) 1 | 50,644 | 51,571 | 69,192 | 112,388 | 119,844 | 395,101 | 255,033 | 253,061 |
| Change | - | 1.83% | 34.17% | 62.43% | 6.63% | 229.68% | -0.28% | -0.77% |
| P/E | 24.2x | 14.6x | 20.1x | 40.7x | 29.5x | 82.4x | 35.6x | 29.7x |
| PBR | 14.7x | 32.3x | 22.7x | 33.1x | 25.5x | 43x | 32.1x | 24.4x |
| PEG | - | 0.2x | 2x | -2.5x | 0.6x | 4x | 0.7x | 1.5x |
| Capitalization / Revenue | 7.18x | 5.17x | 6.34x | 11.3x | 9.74x | 29x | 13.9x | 12x |
| EV / Revenue | 7.32x | 5.6x | 6.59x | 11.5x | 9.86x | 29.1x | 14.1x | 12.1x |
| EV / EBITDA | 16.7x | 12.1x | 14.7x | 26.1x | 21.3x | 63.4x | 29.2x | 24.5x |
| EV / EBIT | 18.7x | 13.2x | 16.1x | 28.8x | 22.9x | 67.7x | 30.3x | 25.7x |
| EV / FCF | 25.9x | 17.2x | 20.8x | 37.1x | 32x | 105x | 38.6x | 36.7x |
| FCF Yield | 3.86% | 5.83% | 4.81% | 2.7% | 3.13% | 0.95% | 2.59% | 2.73% |
| Dividend per Share 2 | 0.36 | 0.42 | 0.52 | 0.565 | 0.675 | 0.7997 | 0.9519 | 1.071 |
| Rate of return | 1.11% | 1.32% | 1.07% | 0.69% | 0.75% | 0.41% | 0.49% | 0.55% |
| EPS 2 | 1.337 | 2.192 | 2.415 | 2.028 | 3.037 | 3.66 | 5.423 | 6.515 |
| Distribution rate | 26.9% | 19.2% | 21.5% | 27.9% | 22.2% | 22.4% | 17.6% | 16.4% |
| Net sales 1 | 6,919 | 9,212 | 10,496 | 9,812 | 12,156 | 13,579 | 18,100 | 20,994 |
| EBITDA 1 | 3,038 | 4,262 | 4,717 | 4,298 | 5,635 | 6,233 | 8,735 | 10,318 |
| EBIT 1 | 2,705 | 3,899 | 4,302 | 3,897 | 5,241 | 5,839 | 8,428 | 9,832 |
| Net income 1 | 2,078 | 3,322 | 3,387 | 2,762 | 4,062 | 4,831 | 7,041 | 8,418 |
| Net Debt 1 | 948.2 | 3,953 | 2,648 | 1,376 | 1,390 | 985 | 2,635 | 662.7 |
| Reference price 2 | 32.42 | 31.91 | 48.50 | 82.45 | 89.57 | 193.22 | 193.22 | 193.22 |
| Nbr of stocks (in thousands) | 1,532,818 | 1,492,350 | 1,371,989 | 1,346,400 | 1,322,414 | 1,306,275 | - | - |
| Announcement Date | 7/29/21 | 7/28/22 | 7/27/23 | 7/24/24 | 7/31/25 | 7/28/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 53.99x | 18.88x | 41.49x | 0.41% | 252B | ||
| 39.55x | 13.74x | 27.88x | 0.27% | 155B | ||
| 43.93x | 11.67x | 32.9x | 0.13% | 60.88B | ||
| 50.33x | 20.01x | 40.35x | 1.16% | 36.34B | ||
| 86.33x | 24.21x | 74.24x | 0.14% | 25.49B | ||
| 55.34x | 3.05x | 14.83x | 0.14% | 13.04B | ||
| 98.59x | 39.49x | 94.88x | 0.25% | 11.15B | ||
| 26.29x | 7.35x | 13.9x | 2.63% | 9.81B | ||
| 62.37x | 3.19x | 17.13x | 0.29% | 8.17B | ||
| 70.05x | 16.83x | 59.91x | 0.86% | 7.68B | ||
| Average | 58.68x | 15.84x | 41.75x | 0.63% | 57.93B | |
| Weighted average by Cap. | 51.02x | 16.65x | 38.18x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KLAC Stock
- Valuation KLA Corporation
Select your edition
All financial news and data tailored to specific country editions
















