Valuation KLA Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-08 EDT			Pre-market 05:51:36
221.18 ^USD	+2.18%		229.40	+3.72%

04:30am	Analyst recommendations: Caesars Entertainment, Stellantis, Applied Materials, Datadog, Robinhood Markets…
07-06	Semiconductor Sector Seeing Rising Wafer Fab Equipment Market 2028 Growth Projections, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,695	47,618	66,544	111,012	118,454	288,922	-	-
Change	-	-4.18%	39.75%	66.82%	6.7%	143.91%	-	-
Enterprise Value (EV) ¹	50,644	51,571	69,192	112,388	119,844	292,273	291,905	290,981
Change	-	1.83%	34.17%	62.43%	6.63%	143.88%	-0.13%	-0.32%
P/E	24.2x	14.6x	20.1x	40.7x	29.5x	62x	44.7x	36.6x
PBR	14.7x	32.3x	22.7x	33.1x	25.5x	49.3x	38.2x	28.8x
PEG	-	0.2x	2x	-2.5x	0.6x	3.5x	1.2x	1.7x
Capitalization / Revenue	7.18x	5.17x	6.34x	11.3x	9.74x	21.4x	16.9x	14.5x
EV / Revenue	7.32x	5.6x	6.59x	11.5x	9.86x	21.6x	17.1x	14.6x
EV / EBITDA	16.7x	12.1x	14.7x	26.1x	21.3x	47.6x	35.9x	30.5x
EV / EBIT	18.7x	13.2x	16.1x	28.8x	22.9x	50.6x	38x	32.1x
EV / FCF	25.9x	17.2x	20.8x	37.1x	32x	62.7x	50.2x	43.5x
FCF Yield	3.86%	5.83%	4.81%	2.7%	3.13%	1.6%	1.99%	2.3%
Dividend per Share ²	0.36	0.42	0.52	0.565	0.675	0.7961	0.9131	1.026
Rate of return	1.11%	1.32%	1.07%	0.69%	0.75%	0.36%	0.41%	0.46%
EPS ²	1.337	2.192	2.415	2.028	3.037	3.568	4.949	6.046
Distribution rate	26.9%	19.2%	21.5%	27.9%	22.2%	22.3%	18.4%	17%
Net sales ¹	6,919	9,212	10,496	9,812	12,156	13,515	17,082	19,878
EBITDA ¹	3,038	4,262	4,717	4,298	5,635	6,146	8,142	9,533
EBIT ¹	2,705	3,899	4,302	3,897	5,241	5,774	7,689	9,065
Net income ¹	2,078	3,322	3,387	2,762	4,062	4,712	6,404	7,739
Net Debt ¹	948.2	3,953	2,648	1,376	1,390	3,351	2,983	2,059
Reference price ²	32.42	31.91	48.50	82.45	89.57	221.18	221.18	221.18
Nbr of stocks (in thousands)	1,532,818	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	-	-
Announcement Date	7/29/21	7/28/22	7/27/23	7/24/24	7/31/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	61.98x	21.63x	47.56x	0.36%	289B
ADVANTEST CORPORATION	38.07x	13x	27.17x	0.36%	123B
TERADYNE, INC.	49.87x	12.04x	35.59x	0.15%	55.04B
HON. PRECISION, INC.	49.4x	19.77x	39.72x	1.26%	33.91B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	100.68x	28.26x	86.68x	0.12%	29.5B
TONGFU MICROELECTRONICS CO.,LTD	59.33x	3.34x	15.37x	0.12%	14.64B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	134.67x	52.91x	128.3x	0.19%	14.7B
KING YUAN ELECTRONICS CO., LTD.	32.2x	8.47x	15.31x	2.06%	11.63B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	88.61x	4.03x	21.68x	0.3%	10.54B
WINWAY TECHNOLOGY CO., LTD.	77.14x	18.77x	65.15x	0.71%	8.64B
Average	69.19x	18.22x	48.25x	0.56%	59.01B
Weighted average by Cap.	58.95x	18.87x	44.08x	0.41%