Valuation KLA Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-08 EDT			5-day change	1st Jan Change
221.18 ^USD	+2.18%		-26.69%	+82.03%

07-06	Semiconductor Sector Seeing Rising Wafer Fab Equipment Market 2028 Growth Projections, Morgan Stanley Says	MT
07-06	Goldman Sachs Adjusts KLA Price Target to $230 From $155	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,695	47,618	66,544	111,012	118,454	282,769	-	-
Change	-	-4.18%	39.75%	66.82%	6.7%	138.72%	-	-
Enterprise Value (EV) ¹	50,644	51,571	69,192	112,388	119,844	286,120	285,752	284,828
Change	-	1.83%	34.17%	62.43%	6.63%	138.74%	-0.13%	-0.32%
P/E	24.2x	14.6x	20.1x	40.7x	29.5x	60.7x	43.7x	35.8x
PBR	14.7x	32.3x	22.7x	33.1x	25.5x	48.3x	37.4x	28.1x
PEG	-	0.2x	2x	-2.5x	0.6x	3.5x	1.1x	1.6x
Capitalization / Revenue	7.18x	5.17x	6.34x	11.3x	9.74x	20.9x	16.6x	14.2x
EV / Revenue	7.32x	5.6x	6.59x	11.5x	9.86x	21.2x	16.7x	14.3x
EV / EBITDA	16.7x	12.1x	14.7x	26.1x	21.3x	46.6x	35.1x	29.9x
EV / EBIT	18.7x	13.2x	16.1x	28.8x	22.9x	49.6x	37.2x	31.4x
EV / FCF	25.9x	17.2x	20.8x	37.1x	32x	61.4x	49.2x	42.6x
FCF Yield	3.86%	5.83%	4.81%	2.7%	3.13%	1.63%	2.03%	2.35%
Dividend per Share ²	0.36	0.42	0.52	0.565	0.675	0.7961	0.9131	1.026
Rate of return	1.11%	1.32%	1.07%	0.69%	0.75%	0.37%	0.42%	0.47%
EPS ²	1.337	2.192	2.415	2.028	3.037	3.568	4.949	6.046
Distribution rate	26.9%	19.2%	21.5%	27.9%	22.2%	22.3%	18.4%	17%
Net sales ¹	6,919	9,212	10,496	9,812	12,156	13,515	17,082	19,878
EBITDA ¹	3,038	4,262	4,717	4,298	5,635	6,146	8,142	9,533
EBIT ¹	2,705	3,899	4,302	3,897	5,241	5,774	7,689	9,065
Net income ¹	2,078	3,322	3,387	2,762	4,062	4,712	6,404	7,739
Net Debt ¹	948.2	3,953	2,648	1,376	1,390	3,351	2,983	2,059
Reference price ²	32.42	31.91	48.50	82.45	89.57	216.47	216.47	216.47
Nbr of stocks (in thousands)	1,532,818	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	-	-
Announcement Date	7/29/21	7/28/22	7/27/23	7/24/24	7/31/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	60.66x	21.17x	46.56x	0.37%	283B
ADVANTEST CORPORATION	39.94x	13.65x	28.54x	0.34%	129B
TERADYNE, INC.	48.67x	11.74x	34.72x	0.15%	53.71B
HON. PRECISION, INC.	50.42x	20.2x	40.58x	1.23%	34.59B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	96.59x	27.11x	83.14x	0.12%	28.34B
TONGFU MICROELECTRONICS CO.,LTD	61.68x	3.46x	15.93x	0.12%	15.23B
KING YUAN ELECTRONICS CO., LTD.	33.42x	8.75x	15.83x	1.98%	12.06B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	125.09x	49.05x	118.95x	0.2%	13.67B
WINWAY TECHNOLOGY CO., LTD.	80.34x	19.56x	67.89x	0.68%	9B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	90.09x	4.09x	21.99x	0.3%	10.73B
Average	68.69x	17.88x	47.41x	0.55%	58.93B
Weighted average by Cap.	57.95x	18.49x	43.07x	0.41%