Valuation KLA Corporation Toronto S.E.

Stocks

Delayed Toronto S.E. 11:58:04 2026-08-21 EDT			5-day change	1st Jan Change
24.85 ^CAD	-1.23%		-9.64%	-

08-13	Applied Materials forecasts revenue above estimates, shares fall on high expectations	RE
08-11	Bernstein Adjusts KLA Price Target to $250 From $225, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	47,618	66,544	111,012	118,454	394,116	242,835	-	-
Change	-	39.75%	66.82%	6.7%	232.72%	-38.38%	-	-
Enterprise Value (EV) ¹	51,571	69,192	112,388	119,844	395,101	245,470	243,497	242,670
Change	-	34.17%	62.43%	6.63%	229.68%	-37.87%	-0.8%	-0.34%
P/E	14.6x	20.1x	40.7x	29.5x	82.4x	34.5x	28.4x	24.3x
PBR	32.3x	22.7x	33.1x	25.5x	-	30.9x	23.5x	15.5x
PEG	-	2x	-2.5x	0.6x	4x	0.7x	1.3x	1.4x
Capitalization / Revenue	5.17x	6.34x	11.3x	9.74x	29x	13.4x	11.5x	10.1x
EV / Revenue	5.6x	6.59x	11.5x	9.86x	29.1x	13.6x	11.5x	10.1x
EV / EBITDA	12.1x	14.7x	26.1x	21.3x	63.4x	28.1x	23.3x	20.3x
EV / EBIT	13.2x	16.1x	28.8x	22.9x	67.7x	29.2x	24.6x	21.2x
EV / FCF	17.2x	20.8x	37.1x	32x	105x	38.1x	34.9x	28.3x
FCF Yield	5.83%	4.81%	2.7%	3.13%	0.95%	2.63%	2.86%	3.54%
Dividend per Share ²	0.42	0.52	0.565	0.675	-	0.9519	1.071	1.232
Rate of return	1.32%	1.07%	0.69%	0.75%	-	0.51%	0.58%	0.66%
EPS ²	2.192	2.415	2.028	3.037	3.66	5.39	6.55	7.65
Distribution rate	19.2%	21.5%	27.9%	22.2%	-	17.7%	16.3%	16.1%
Net sales ¹	9,212	10,496	9,812	12,156	13,579	18,100	21,146	23,943
EBITDA ¹	4,262	4,717	4,298	5,635	6,233	8,728	10,459	11,929
EBIT ¹	3,899	4,302	3,897	5,241	5,839	8,402	9,915	11,426
Net income ¹	3,322	3,387	2,762	4,062	4,831	7,010	8,512	9,674
Net Debt ¹	3,953	2,648	1,376	1,390	985	2,635	662.7	-164.8
Reference price ²	31.91	48.50	82.45	89.57	301.71	185.86	185.86	185.86
Nbr of stocks (in thousands)	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	1,306,547	-	-
Announcement Date	7/28/22	7/27/23	7/24/24	7/31/25	7/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	34.49x	13.56x	28.12x	0.51%	243B
ADVANTEST CORPORATION	38.68x	14.25x	28.04x	0.25%	161B
TERADYNE, INC.	43.22x	11.48x	32.36x	0.14%	59.9B
HON. PRECISION, INC.	49.76x	20.02x	39.62x	1.01%	36.36B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	87.51x	24.54x	75.27x	0.14%	25.94B
TONGFU MICROELECTRONICS CO.,LTD	60.25x	3.28x	15.99x	0.13%	14.25B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	94.19x	40.86x	94.72x	0.26%	12.4B
KING YUAN ELECTRONICS CO., LTD.	26.12x	7.28x	14.64x	2.09%	9.45B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	65.23x	3.31x	17.79x	0.27%	8.57B
Average	55.49x	15.40x	38.51x	0.53%	63.44B
Weighted average by Cap.	42.23x	14.53x	32.18x	0.42%