Valuation KLA Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 15:52:32 2026-09-15 EDT			5-day change	1st Jan Change
43.22 ^BRL	-1.64%		-9.86%	+25.93%

09-11	KLA Corporation Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-11-2026 09:30 AM
09-09	KLA Corporation Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	47,618	66,544	111,012	118,454	394,116	219,526	-	-
Change	-	39.75%	66.82%	6.7%	232.72%	-44.3%	-	-
Enterprise Value (EV) ¹	51,571	69,192	112,388	119,844	395,101	222,161	220,189	219,361
Change	-	34.17%	62.43%	6.63%	229.68%	-43.77%	-0.89%	-0.38%
P/E	14.6x	20.1x	40.7x	29.5x	82.4x	31.2x	25.1x	21x
PBR	32.3x	22.7x	33.1x	25.5x	-	27.8x	21.4x	14.3x
PEG	-	2x	-2.5x	0.6x	4x	0.7x	1x	1.1x
Capitalization / Revenue	5.17x	6.34x	11.3x	9.74x	29x	12.1x	10.3x	8.89x
EV / Revenue	5.6x	6.59x	11.5x	9.86x	29.1x	12.3x	10.3x	8.88x
EV / EBITDA	12.1x	14.7x	26.1x	21.3x	63.4x	25.4x	21x	18.1x
EV / EBIT	13.2x	16.1x	28.8x	22.9x	67.7x	26.4x	21.9x	19x
EV / FCF	17.2x	20.8x	37.1x	32x	105x	34.1x	31.3x	25.4x
FCF Yield	5.83%	4.81%	2.7%	3.13%	0.95%	2.93%	3.19%	3.94%
Dividend per Share ²	0.42	0.52	0.565	0.675	-	0.9558	1.088	1.212
Rate of return	1.32%	1.07%	0.69%	0.75%	-	0.57%	0.65%	0.72%
EPS ²	2.192	2.415	2.028	3.037	3.66	5.38	6.693	7.994
Distribution rate	19.2%	21.5%	27.9%	22.2%	-	17.8%	16.2%	15.2%
Net sales ¹	9,212	10,496	9,812	12,156	13,579	18,114	21,416	24,691
EBITDA ¹	4,262	4,717	4,298	5,635	6,233	8,732	10,496	12,107
EBIT ¹	3,899	4,302	3,897	5,241	5,839	8,405	10,058	11,565
Net income ¹	3,322	3,387	2,762	4,062	4,831	7,063	8,626	10,422
Net Debt ¹	3,953	2,648	1,376	1,390	985	2,635	662.7	-164.8
Reference price ²	31.91	48.50	82.45	89.57	301.71	168.02	168.02	168.02
Nbr of stocks (in thousands)	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	1,306,547	-	-
Announcement Date	7/28/22	7/27/23	7/24/24	7/31/25	7/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	31.43x	12.34x	25.6x	0.57%	221B
ADVANTEST CORPORATION	33.52x	12.49x	24.26x	0.29%	146B
TERADYNE, INC.	37.08x	9.85x	27.77x	0.16%	51.47B
HON. PRECISION, INC.	48.98x	19.58x	38.46x	1.44%	35.68B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	80.48x	22.55x	69.17x	0.15%	23.9B
TONGFU MICROELECTRONICS CO.,LTD	54.18x	2.99x	14.56x	0.14%	12.84B
KING YUAN ELECTRONICS CO., LTD.	29.09x	7.96x	15.57x	1.88%	10.56B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	68.6x	35.59x	78.09x	0.47%	10.36B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	50x	3.09x	16.64x	0.3%	7.93B
Average	48.15x	14.05x	34.46x	0.6%	57.69B
Weighted average by Cap.	37.58x	13.10x	28.76x	0.5%