Valuation King Core Electronics Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
73.20 ^TWD	-4.06%		-15.86%	+66.17%

05-12	King Core Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-23	King Core Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,275	2,147	2,126	2,331	2,301	3,877
Change	-	-5.64%	-0.96%	9.63%	-1.31%	68.54%
Enterprise Value (EV) ¹	2,356	2,607	2,001	2,222	2,110	3,755
Change	-	10.66%	-23.25%	11.02%	-5.01%	77.96%
P/E	67.2x	26.6x	11.2x	31.3x	27.3x	60.3x
PBR	1.61x	1.51x	1.39x	1.55x	1.36x	2.44x
PEG	-	0x	0x	-0.5x	2.1x	-2.5x
Capitalization / Revenue	3.75x	2.69x	2.76x	4.28x	4.04x	6.14x
EV / Revenue	3.88x	3.26x	2.6x	4.08x	3.7x	5.94x
EV / EBITDA	29.1x	15.9x	18.9x	62.1x	60.2x	66x
EV / EBIT	55.4x	20.4x	28.5x	315x	267x	121x
EV / FCF	-6.46x	-8.43x	3.82x	78.3x	46.4x	24x
FCF Yield	-15.5%	-11.9%	26.2%	1.28%	2.16%	4.17%
Dividend per Share ²	0.75	0.85	1.5	0.85	1	0.8
Rate of return	2.86%	3.44%	6.15%	3.2%	3.82%	1.82%
EPS ²	0.39	0.9297	2.17	0.85	0.96	0.73
Distribution rate	192%	91.4%	69.1%	100%	104%	110%
Net sales ¹	606.7	799.6	770.1	544.6	569.8	631.7
EBITDA ¹	80.88	163.7	106.1	35.78	35.05	56.91
EBIT ¹	42.49	127.6	70.12	7.061	7.893	30.96
Net income ¹	34.07	80.8	190.6	74.8	84.77	64.76
Net Debt ¹	80.87	460.5	-125.3	-109.6	-190.4	-122
Reference price ²	26.20	24.70	24.40	26.60	26.20	44.05
Nbr of stocks (in thousands)	86,843	86,920	87,148	87,639	87,811	88,024
Announcement Date	2/23/21	2/22/22	2/22/23	2/20/24	2/26/25	2/24/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KING CORE ELECTRONICS INC.	-	-	-	-	201M
MPI CORPORATION	110.93x	32.34x	82.36x	0.47%	21.61B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	67.43x	19.28x	56.02x	1.12%	2.72B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	45.01x	-	-	-	2.08B
CEMBRE S.P.A.	26.95x	5.25x	16.62x	2.8%	1.65B
LONGWELL COMPANY	27.82x	-	-	-	1.58B
Average	55.63x	18.96x	51.67x	1.46%	4.97B
Weighted average by Cap.	93.22x	29.25x	75.43x	0.68%