Valuation Kim Loong Resources

Stocks

Market Closed - BURSA MALAYSIA 04:50:31 2026-10-01 EDT			5-day change	1st Jan Change
2.700 ^MYR	-0.37%		-1.10%	+14.89%

09-30	TA Securities Downgrades Kim Loong Resources to Sell from Hold; Price Target is MYR2.82	MT
09-29	Kim Loong Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,641	1,731	1,985	2,316	2,360	2,660	-	-
Change	-	5.47%	14.7%	16.64%	1.93%	12.69%	-	-
Enterprise Value (EV) ¹	1,641	1,390	1,618	2,141	2,113	2,345	2,230	2,110
Change	-	-15.33%	16.44%	32.35%	-1.33%	10.98%	-4.92%	-5.36%
P/E	11.8x	10.7x	13.4x	14.3x	13.9x	13.8x	13.6x	12.1x
PBR	-	2.08x	2.29x	2.63x	2.5x	2.67x	2.52x	2.41x
PEG	-	0.7x	-1.45x	1.64x	3.49x	1x	6.63x	1x
Capitalization / Revenue	-	0.91x	1.3x	1.38x	1.29x	1.27x	1.22x	1.11x
EV / Revenue	-	0.73x	1.06x	1.27x	1.16x	1.12x	1.02x	0.88x
EV / EBITDA	-	4.71x	5.79x	7.98x	6.53x	8.27x	7.66x	5.47x
EV / EBIT	-	5.44x	7.44x	9.52x	7.83x	8.01x	6.92x	6.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.14	0.15	0.13	0.15	0.14	0.15	0.15	0.17
Rate of return	8.24%	8.38%	6.37%	6.33%	5.83%	5.56%	5.56%	6.3%
EPS ²	0.1446	0.1678	0.1523	0.1656	0.1722	0.195	0.199	0.224
Distribution rate	96.8%	89.4%	85.4%	90.6%	81.3%	76.9%	75.4%	75.9%
Net sales ¹	-	1,908	1,526	1,684	1,824	2,097	2,180	2,400
EBITDA ¹	-	295.1	279.2	268.2	323.4	283.6	291.2	386.1
EBIT ¹	-	255.2	217.5	225	269.8	292.9	322.3	327.4
Net income ¹	137.2	162.6	147.7	161.8	169.1	191.8	195.5	220.7
Net Debt ¹	-	-341.4	-367.3	-174.4	-247.3	-314.8	-430.2	-549.7
Reference price ²	1.700	1.790	2.040	2.370	2.400	2.700	2.700	2.700
Nbr of stocks (in thousands)	965,415	967,016	973,218	977,141	983,502	985,163	-	-
Announcement Date	3/29/22	3/29/23	3/26/24	3/26/25	3/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIM LOONG RESOURCES	13.9x	1.12x	8.3x	5.54%	654M
MUYUAN FOODS GROUP CO., LTD.	-158.02x	2.17x	19.97x	0.14%	38.03B
WENS FOODSTUFF GROUP CO., LTD.	-32.5x	1.18x	68.92x	-.--%	15B
GUANGDONG HAID GROUP CO., LIMITED	17.58x	0.48x	9.17x	2.97%	10.28B
CHAROEN POKPHAND FOODS	8.87x	1.1x	9.06x	4.77%	5.17B
NEW HOPE LIUHE CO.,LTD.	-16.27x	0.67x	17.76x	0.12%	4.62B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.24x	0.31x	4.48x	1.7%	4.48B
QL RESOURCES	30.19x	1.9x	14.44x	1.31%	3.52B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	17.79x	-	-	3.96%	3.35B
Average	-11.91x	1.12x	19.01x	2.28%	9.46B
Weighted average by Cap.	-71.92x	1.50x	25.60x	1.06%