Valuation Kim Loong Resources

Stocks

Market Closed - BURSA MALAYSIA 04:57:34 2026-08-20 EDT			5-day change	1st Jan Change
2.720 ^MYR	+1.12%		+0.74%	+15.74%

07-15	Kim Loong Resources Berhad Reports Group Production Results for the Month of June 2026	CI
06-29	Kim Loong Resources Berhad Reports Earnings Results for the First Quarter Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,641	1,731	1,985	2,316	2,360	2,649	-	-
Change	-	5.47%	14.7%	16.64%	1.93%	12.21%	-	-
Enterprise Value (EV) ¹	1,641	1,390	1,618	2,141	2,113	2,386	2,334	2,236
Change	-	-15.33%	16.44%	32.35%	-1.33%	12.91%	-2.19%	-4.19%
P/E	11.8x	10.7x	13.4x	14.3x	13.9x	13.8x	14.1x	13x
PBR	-	2.08x	2.29x	2.63x	2.5x	2.66x	2.56x	2.47x
PEG	-	0.7x	-1.45x	1.64x	3.49x	1x	-6.11x	1.5x
Capitalization / Revenue	-	0.91x	1.3x	1.38x	1.29x	1.26x	1.26x	1.18x
EV / Revenue	-	0.73x	1.06x	1.27x	1.16x	1.14x	1.11x	1x
EV / EBITDA	-	4.71x	5.79x	7.98x	6.53x	8.41x	8.33x	6.14x
EV / EBIT	-	5.44x	7.44x	9.52x	7.83x	8.15x	7.77x	7.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.14	0.15	0.13	0.15	0.14	0.15	0.15	0.17
Rate of return	8.24%	8.38%	6.37%	6.33%	5.83%	5.58%	5.58%	6.32%
EPS ²	0.1446	0.1678	0.1523	0.1656	0.1722	0.195	0.1905	0.207
Distribution rate	96.8%	89.4%	85.4%	90.6%	81.3%	76.9%	78.7%	82.1%
Net sales ¹	-	1,908	1,526	1,684	1,824	2,097	2,100	2,241
EBITDA ¹	-	295.1	279.2	268.2	323.4	283.6	280.1	364
EBIT ¹	-	255.2	217.5	225	269.8	292.9	300.2	305.2
Net income ¹	137.2	162.6	147.7	161.8	169.1	191.8	187	203.3
Net Debt ¹	-	-341.4	-367.3	-174.4	-247.3	-262.6	-314.8	-412.6
Reference price ²	1.700	1.790	2.040	2.370	2.400	2.690	2.690	2.690
Nbr of stocks (in thousands)	965,415	967,016	973,218	977,141	983,502	984,586	-	-
Announcement Date	3/29/22	3/29/23	3/26/24	3/26/25	3/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIM LOONG RESOURCES	13.79x	1.14x	8.41x	5.58%	653M
WENS FOODSTUFF GROUP CO., LTD.	31.78x	0.99x	10.99x	0.83%	13.43B
CHAROEN POKPHAND FOODS	9.13x	1.11x	9.24x	4.57%	5.58B
QL RESOURCES	30.23x	1.88x	14.33x	1.31%	3.54B
KWS SAAT SE & CO. KGAA	12.86x	1.41x	6.67x	1.95%	2.82B
BIOMAR GROUP A/S	13.88x	0.81x	8.65x	-	1.91B
PT JAPFA COMFEED INDONESIA TBK	5.95x	0.53x	4.37x	6.39%	1.49B
B.F. S.P.A.	54.26x	0.82x	12.24x	1.52%	1.53B
Average	21.49x	1.09x	9.36x	3.16%	3.87B
Weighted average by Cap.	24.18x	1.11x	10.21x	2.15%