Company Valuation: Killam Apartment REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,606 1,891 2,123 2,044 1,990 2,093 - -
Change - -27.41% 12.23% -3.72% -2.61% 5.16% - -
Enterprise Value (EV) 1 2,606 4,078 4,284 2,044 4,282 4,476 4,492 2,093
Change - 56.49% 5.05% -52.29% 109.54% 4.52% 0.37% -53.41%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 8.96x 5.75x 6.1x 5.6x 5.19x 5.3x 5.2x 5.01x
EV / Revenue 8.96x 12.4x 12.3x 5.6x 11.2x 11.3x 11.2x 5.01x
EV / EBITDA 15.5x 21.3x 20.7x 9.18x 18.2x 18.4x 17.8x 7.95x
EV / EBIT - - - - - - - -
EV / FCF - 130x 104x 30.9x 64.6x -497x -2,246x 419x
FCF Yield - 0.77% 0.97% 3.24% 1.55% -0.2% -0.04% 0.24%
Dividend per Share 2 0.6867 0.7 0.7 0.7 0.72 0.724 0.74 0.775
Rate of return 2.91% 4.32% 3.9% 4.09% 4.39% 4.15% 4.24% 4.44%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 290.9 328.8 348.2 364.6 383.4 394.8 402.3 418
EBITDA 1 168.3 191.6 206.6 222.6 235.3 243.3 251.8 263.4
EBIT - - - - - - - -
Net income - - - - - - - -
Net Debt 1 - 2,186 2,161 - 2,292 2,383 2,399 -
Reference price 2 23.59 16.21 17.96 17.10 16.40 17.45 17.45 17.45
Nbr of stocks (in thousands) 110,453 116,673 118,185 119,512 121,365 119,952 - -
Announcement Date 2/16/22 2/16/23 2/14/24 2/12/25 2/11/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 11.34x18.39x4.15% 1.49B
39.91x13.05x22.88x - 48.58B
48.35x12.47x19.05x3.76% 17.69B
27.52x8.24x15.95x4.37% 16.25B
-19.54x9.03x19.5x3.73% 14.6B
31.81x8.8x15.62x5.13% 13.87B
29.8x9.56x19.69x3.54% 11.85B
29.12x10.13x16.27x4.87% 11.47B
32.94x8.76x16.42x4.1% 11.55B
67.28x9.26x16.58x4.16% 10.46B
Average 31.91x 10.06x 18.04x 4.2% 15.78B
Weighted average by Cap. 33.07x 10.69x 19.13x 4.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Killam Apartment REIT

Historical PBR trend

Valuation ratios - PBR - Killam Apartment REIT

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Killam Apartment REIT

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Killam Apartment REIT


Year-on-year evolution of the Yield

Valuation ratios - Yield - Killam Apartment REIT
  1. Stock Market
  2. Stocks
  3. KMP.UN Stock
  4. Valuation Killam Apartment REIT