Valuation Kering London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-08-05 EDT			After hours 13:50:42
282.30 ^EUR	+0.98%		284.72	+0.86%

08-04	Prestige beauty outpaces high-end bags as China's luxury spending evolves	RE
07-30	Kering Kept at Sell as Berenberg Notes Q2 Revenue Beat	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	34,247	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-7.2%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	43,006	42,444	41,771
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-4.31%	-1.31%	-1.59%
P/E	27.7x	16.2x	16.4x	25.8x	510x	51.9x	30.3x	22.1x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.28x	2.16x	2.02x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.32x	2.18x	2.03x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.91x	2.7x	2.48x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	11.4x	10.1x	8.74x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	23x	18.1x	14.5x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	22.5x	24.5x	22.2x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	4.45%	4.08%	4.51%
Dividend per Share ²	12	14	14	6	3	3.381	4.946	6.577
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.21%	1.77%	2.35%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.383	9.218	12.66
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	62.8%	53.7%	52%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,781	15,700	16,830
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,779	4,212	4,778
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,871	2,346	2,879
Net income ¹	3,176	3,614	2,983	1,133	72	646.4	1,152	1,543
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	8,759	8,197	7,524
Reference price ²	706.90	475.50	399.00	238.25	301.00	279.30	279.30	279.30
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,618	-	-
Announcement Date	2/17/22	2/15/23	2/8/24	2/11/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.72x	4.12x	14.58x	3.33%	209B
FAST RETAILING CO., LTD.	47.82x	5.87x	24.49x	0.78%	153B
ROSS STORES, INC.	32.14x	3.07x	20.53x	0.72%	80.54B
TAPESTRY, INC.	22.87x	4.11x	16.45x	1.02%	31.51B
HENNES & MAURITZ AB	23.17x	1.53x	8.69x	4.06%	30.09B
BURLINGTON STORES, INC.	31.77x	1.84x	15.61x	-.--%	22.88B
NEXT PLC	18.65x	2.58x	11.47x	1.92%	22.73B
LPP SA	15.52x	-	-	4.17%	10.88B
THE GAP, INC.	7.71x	0.4x	3.79x	3.33%	7.42B
Average	25.15x	2.94x	14.45x	2.15%	63.11B
Weighted average by Cap.	32.20x	4.11x	17.72x	2.01%