|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.00 THB | +1.69% |
|
+14.65% | +147.25% |
| 07-10 | Tisco Securities Upgrades KCE Electronics to Hold from Sell; Price Target is THB33.50 | MT |
| 07-10 | Krungsri Securities Starts KCE Electronics at Buy With THB50.50 Price Target | MT |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 7.36 | 6.44 | 5.07 | 4.84 | 2.58 | |||||
Return on Total Capital | 9.19 | 8.05 | 6.12 | 5.88 | 3.17 | |||||
Return On Equity % | 19.3 | 17.46 | 12.85 | 12.18 | 6.36 | |||||
Return on Common Equity | 19.11 | 17.31 | 12.7 | 12.01 | 6.19 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 26.59 | 22.77 | 20.82 | 21.99 | 18.87 | |||||
SG&A Margin | 11.08 | 10.77 | 10.86 | 12.18 | 13.13 | |||||
EBITDA Margin % | 22.12 | 17.65 | 16.44 | 16.72 | 13.84 | |||||
EBITA Margin % | 15.57 | 12.05 | 10.03 | 9.91 | 6.25 | |||||
EBIT Margin % | 15.51 | 11.99 | 9.97 | 9.81 | 5.74 | |||||
Income From Continuing Operations Margin % | 16.48 | 12.71 | 10.69 | 11.32 | 6.57 | |||||
Net Income Margin % | 16.24 | 12.56 | 10.52 | 11.11 | 6.37 | |||||
Net Avail. For Common Margin % | 16.24 | 12.56 | 10.52 | 11.11 | 6.37 | |||||
Normalized Net Income Margin | 10.99 | 8.27 | 7.01 | 7.37 | 4.53 | |||||
Levered Free Cash Flow Margin | -5.85 | -1.45 | 16.97 | 17.22 | 11.13 | |||||
Unlevered Free Cash Flow Margin | -5.67 | -1.21 | 17.37 | 17.44 | 11.3 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.76 | 0.86 | 0.81 | 0.79 | 0.72 | |||||
Fixed Assets Turnover | 1.75 | 2.06 | 1.92 | 1.87 | 1.74 | |||||
Receivables Turnover (Average Receivables) | 4.02 | 4.06 | 3.59 | 3.77 | 4.14 | |||||
Inventory Turnover (Average Inventory) | 2.95 | 2.92 | 2.97 | 3.1 | 2.87 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.7 | 1.77 | 2.21 | 2.25 | 2.34 | |||||
Quick Ratio | 0.99 | 0.97 | 1.35 | 1.31 | 1.31 | |||||
Operating Cash Flow to Current Liabilities | 0.25 | 0.33 | 0.92 | 0.83 | 0.69 | |||||
Days Sales Outstanding (Average Receivables) | 90.72 | 89.83 | 101.71 | 97.04 | 88.16 | |||||
Days Outstanding Inventory (Average Inventory) | 123.76 | 124.82 | 122.7 | 118.1 | 126.98 | |||||
Average Days Payable Outstanding | 92.6 | 95.49 | 92.22 | 89.02 | 92.56 | |||||
Cash Conversion Cycle (Average Days) | 121.88 | 119.16 | 132.18 | 126.12 | 122.58 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 27.29 | 28.45 | 16.2 | 8.42 | 11.14 | |||||
Total Debt / Total Capital | 21.44 | 22.15 | 13.94 | 7.77 | 10.02 | |||||
LT Debt/Equity | 8.38 | 6.77 | 3.75 | 0.62 | 3.15 | |||||
Long-Term Debt / Total Capital | 6.58 | 5.27 | 3.22 | 0.57 | 2.83 | |||||
Total Liabilities / Total Assets | 38.76 | 35.95 | 28.36 | 24.97 | 26.4 | |||||
EBIT / Interest Expense | 53.01 | 30.71 | 15.69 | 28.09 | 20.6 | |||||
EBITDA / Interest Expense | 75.69 | 45.26 | 25.93 | 48.08 | 50.05 | |||||
(EBITDA - Capex) / Interest Expense | 36.22 | 31.1 | 21.65 | 40.1 | 33.51 | |||||
Total Debt / EBITDA | 1.11 | 1.17 | 0.83 | 0.47 | 0.81 | |||||
Net Debt / EBITDA | 0.36 | 0.82 | 0.17 | -0.16 | -0.27 | |||||
Total Debt / (EBITDA - Capex) | 2.32 | 1.71 | 0.99 | 0.56 | 1.2 | |||||
Net Debt / (EBITDA - Capex) | 0.75 | 1.2 | 0.2 | -0.19 | -0.41 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 29.59 | 23.55 | -11.45 | -9.24 | -11.85 | |||||
Gross Profit, 1 Yr. Growth % | 58.14 | 5.77 | -19.01 | -4.15 | -24.34 | |||||
EBITDA, 1 Yr. Growth % | 59.01 | -1.39 | -17.5 | -7.7 | -27.03 | |||||
EBITA, 1 Yr. Growth % | 116.92 | -4.44 | -26.3 | -10.24 | -44.39 | |||||
EBIT, 1 Yr. Growth % | 117.98 | -4.46 | -26.41 | -10.67 | -48.4 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 115.34 | -4.65 | -25.54 | -3.95 | -48.83 | |||||
Net Income, 1 Yr. Growth % | 115.33 | -4.49 | -25.79 | -4.14 | -49.49 | |||||
Normalized Net Income, 1 Yr. Growth % | 118.14 | -7 | -24.92 | -4.59 | -45.8 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 113.54 | -4.39 | -26.02 | -4.14 | -49.49 | |||||
Accounts Receivable, 1 Yr. Growth % | 36.57 | 11.94 | -10.17 | -17.52 | -22.34 | |||||
Inventory, 1 Yr. Growth % | 86.61 | 1.37 | -22.72 | -3.1 | 0.83 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 10.83 | -1.34 | -8.16 | -5.52 | -5.1 | |||||
Total Assets, 1 Yr. Growth % | 26.32 | -4.36 | -8.57 | -4.05 | -2.64 | |||||
Tangible Book Value, 1 Yr. Growth % | 12.11 | 0.39 | 2.59 | -5.45 | -7.07 | |||||
Common Equity, 1 Yr. Growth % | 11.41 | 0.07 | 2.23 | 0.49 | -4.5 | |||||
Cash From Operations, 1 Yr. Growth % | -23.24 | 17.31 | 106.98 | -21.44 | -23.37 | |||||
Capital Expenditures, 1 Yr. Growth % | 466.57 | -40.84 | -56.51 | -6.93 | 45.95 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -158.3 | -69.38 | -1.14K | -7.92 | -43.04 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -155.16 | -73.72 | -1.38K | -8.88 | -42.87 | |||||
Dividend Per Share, 1 Yr. Growth % | 100 | 0 | -18.75 | -7.69 | 0 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 11.12 | 26.54 | 4.6 | -10.35 | -10.56 | |||||
Gross Profit, 2 Yr. CAGR % | 27.24 | 29.33 | -7.45 | -11.9 | -14.84 | |||||
EBITDA, 2 Yr. CAGR % | 34.43 | 25.22 | -9.8 | -12.74 | -17.93 | |||||
EBITA, 2 Yr. CAGR % | 65.38 | 43.98 | -16.08 | -18.67 | -29.35 | |||||
EBIT, 2 Yr. CAGR % | 65.98 | 44.31 | -16.15 | -18.92 | -32.11 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 60.98 | 43.3 | -15.74 | -15.43 | -29.89 | |||||
Net Income, 2 Yr. CAGR % | 61.13 | 43.4 | -15.81 | -15.66 | -30.41 | |||||
Normalized Net Income, 2 Yr. CAGR % | 64.89 | 42.44 | -16.44 | -15.36 | -28.09 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 60.4 | 42.89 | -15.9 | -15.65 | -30.41 | |||||
Accounts Receivable, 2 Yr. CAGR % | 20.61 | 23.64 | 0.27 | -13.92 | -19.96 | |||||
Inventory, 2 Yr. CAGR % | 33.87 | 37.53 | -11.49 | -13.46 | -1.16 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 0.9 | 4.56 | -4.81 | -6.85 | -5.31 | |||||
Total Assets, 2 Yr. CAGR % | 15.34 | 9.91 | -6.49 | -6.34 | -3.35 | |||||
Tangible Book Value, 2 Yr. CAGR % | 7.32 | 6.09 | 1.48 | -1.51 | -6.26 | |||||
Common Equity, 2 Yr. CAGR % | 6.88 | 5.59 | 1.14 | 1.36 | -2.04 | |||||
Cash From Operations, 2 Yr. CAGR % | -13.65 | -5.1 | 55.82 | 27.51 | -22.41 | |||||
Capital Expenditures, 2 Yr. CAGR % | 69.51 | 83.09 | -49.28 | -36.38 | 16.55 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -13.5 | -57.75 | 78.19 | 209.02 | -27.58 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -16.22 | -61.93 | 83.15 | 241.01 | -27.85 | |||||
Dividend Per Share, 2 Yr. CAGR % | 41.42 | 41.42 | -9.86 | -13.4 | -3.92 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 2.23 | 15.12 | 12.34 | -0.23 | -10.86 | |||||
Gross Profit, 3 Yr. CAGR % | 3.04 | 19.64 | 10.65 | -6.36 | -16.26 | |||||
EBITDA, 3 Yr. CAGR % | 5.78 | 21.24 | 8.96 | -9.11 | -17.79 | |||||
EBITA, 3 Yr. CAGR % | 8.2 | 37.74 | 15.17 | -14.18 | -28.35 | |||||
EBIT, 3 Yr. CAGR % | 8.24 | 38.07 | 15.29 | -14.36 | -30.26 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 6.56 | 35.2 | 15.21 | -11.98 | -28.47 | |||||
Net Income, 3 Yr. CAGR % | 6.39 | 35.35 | 15.13 | -12.09 | -28.91 | |||||
Normalized Net Income, 3 Yr. CAGR % | 9.76 | 36.24 | 15.06 | -12.66 | -27.05 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 6.07 | 34.99 | 14.74 | -12.05 | -28.9 | |||||
Accounts Receivable, 3 Yr. CAGR % | 9.73 | 17.65 | 11.15 | -6.05 | -16.83 | |||||
Inventory, 3 Yr. CAGR % | 14.9 | 22.02 | 13.49 | -8.78 | -8.94 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -1.32 | 0.15 | 0.14 | -5.05 | -6.27 | |||||
Total Assets, 3 Yr. CAGR % | 6.6 | 8.36 | 3.37 | -5.69 | -5.12 | |||||
Tangible Book Value, 3 Yr. CAGR % | 4.17 | 4.96 | 4.91 | -0.88 | -3.4 | |||||
Common Equity, 3 Yr. CAGR % | 3.84 | 4.56 | 4.46 | 0.93 | -0.63 | |||||
Cash From Operations, 3 Yr. CAGR % | -14.47 | -4.36 | 23.07 | 24.02 | 7.6 | |||||
Capital Expenditures, 3 Yr. CAGR % | 32.2 | 19.35 | 13.39 | -37.9 | -16.09 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -7.97 | -38.81 | 22.79 | 42.99 | 75.86 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -10.73 | -43.07 | 22.76 | 45.12 | 87.98 | |||||
Dividend Per Share, 3 Yr. CAGR % | 13.3 | 25.99 | 17.57 | -9.14 | -9.14 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 1.6 | 5.39 | 3.17 | 4.16 | 2.55 | |||||
Gross Profit, 5 Yr. CAGR % | -3.61 | -0.13 | -1.29 | 5.86 | -0.36 | |||||
EBITDA, 5 Yr. CAGR % | -3.64 | -0.49 | -0.75 | 6.29 | -2.72 | |||||
EBITA, 5 Yr. CAGR % | -5.74 | -1.96 | -2.26 | 11.57 | -5.28 | |||||
EBIT, 5 Yr. CAGR % | -5.76 | -1.97 | -2.27 | 11.59 | -6.72 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -4.24 | -1.75 | -2.99 | 12.06 | -5.55 | |||||
Net Income, 5 Yr. CAGR % | -4.4 | -1.85 | -3.12 | 12.02 | -5.87 | |||||
Normalized Net Income, 5 Yr. CAGR % | -3.42 | -1.33 | -1.58 | 12.62 | -4.66 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -4.57 | -2.01 | -3.34 | 11.84 | -6 | |||||
Accounts Receivable, 5 Yr. CAGR % | 1.25 | 4.67 | 5.84 | 3.83 | -2.53 | |||||
Inventory, 5 Yr. CAGR % | 16.41 | 15.11 | 3.51 | 6.35 | 7.39 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -0.3 | -1.37 | -2.73 | -2.71 | -2.08 | |||||
Total Assets, 5 Yr. CAGR % | 4.84 | 3.3 | 1.16 | 2.22 | 0.63 | |||||
Tangible Book Value, 5 Yr. CAGR % | 6.4 | 3.89 | 3.09 | 2.32 | 0.29 | |||||
Common Equity, 5 Yr. CAGR % | 6.02 | 3.58 | 2.75 | 3.27 | 1.81 | |||||
Cash From Operations, 5 Yr. CAGR % | -16.88 | -10.64 | 8.72 | 7.3 | 2.33 | |||||
Capital Expenditures, 5 Yr. CAGR % | 15.14 | -0.62 | -9.88 | -7.2 | 14.64 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -15.48 | -30.15 | 19.87 | 16.95 | -0.59 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -16.88 | -33.32 | 19 | 16.49 | -0.75 | |||||
Dividend Per Share, 5 Yr. CAGR % | 8.79 | 7.78 | 3.4 | 8.45 | 8.45 |
- Stock Market
- Stocks
- KCE Stock
- Financials KCE Electronics
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















