Valuation KCB Group PLC

Stocks

End-of-day quote Nairobi S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
82.25 ^KES	+0.30%		+2.81%	+25.10%

06-17	Egypt's Commercial International Bank's Kenya unit aims to triple market share in two years	RE
05-21	African markets - factors to watch on May 21	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	146,052	122,433	70,375	133,680	211,285	264,307	-	-
Change	-	-16.17%	-42.52%	89.95%	58.05%	25.1%	-	-
Enterprise Value (EV)	146,052	122,433	70,375	133,680	211,285	264,307	264,307	264,307
Change	-	-16.17%	-42.52%	89.95%	58.05%	25.1%	0%	0%
P/E	4.27x	3x	1.88x	2.22x	3.16x	3.77x	3.25x	-
PBR	0.85x	0.61x	0.31x	0.49x	-	0.73x	0.6x	-
PEG	-	0.2x	-0.23x	0x	0.3x	0.76x	0.2x	-
Capitalization / Revenue	1.34x	0.94x	0.43x	0.65x	0.99x	1.18x	1.05x	-
EV / Revenue	0x	0x	0x	0x	0x	1.18x	1.05x	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	2.15x	1.93x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3	2	-	1.9	7	6	6.833	7.5
Rate of return	6.6%	5.25%	-	4.57%	10.6%	7.29%	8.31%	9.12%
EPS ²	10.64	12.71	11.66	18.7	20.8	21.83	25.29	-
Distribution rate	28.2%	15.7%	-	10.2%	33.7%	27.5%	27%	-
Net sales ¹	109,323	129,905	165,239	204,867	213,778	223,895	252,089	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	61,557	-	82,088	111,923	123,321	122,939	136,767	-
Net income ¹	34,092	40,614	37,462	61,774	66,819	74,600	84,537	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	45.45	38.10	21.90	41.60	65.75	82.25	82.25	82.25
Nbr of stocks (in thousands)	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	-	-
Announcement Date	3/16/22	3/15/23	3/20/24	3/13/25	3/12/26	-	-	-

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KCB GROUP PLC	3.76x	-	-	7.32%	2.03B
AGRICULTURAL BANK OF CHINA LIMITED	5.97x	-	-	5.25%	330B
ICICI BANK LIMITED	17.82x	-	-	0.95%	107B
ANZ GROUP HOLDINGS LIMITED	14.57x	-	-	4.66%	75.32B
CRÉDIT AGRICOLE S.A.	8x	-	-	6.35%	62.97B
INDUSTRIAL BANK CO., LTD.	5.02x	-	-	6%	56.81B
FIFTH THIRD BANCORP	19.08x	-	-	2.82%	52.28B
PT BANK CENTRAL ASIA TBK	13.32x	-	-	5.23%	44.63B
QATAR NATIONAL BANK (Q.P.S.C.)	9.3x	-	-	4.66%	41.37B
BANK LEUMI LE-ISRAEL B.M.	10.57x	-	-	3.8%	34.29B
Average	10.74x			4.7%	80.66B
Weighted average by Cap.	10.06x			4.52%