|
End-of-day quote
Nairobi S.E.
2026-09-29
|
5-day change | 1st Jan Change | ||
| 92.50 KES | -0.80% |
|
-0.54% | +40.68% |
| 08-13 | KCB Group PLC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-13 | African markets - factors to watch on Aug 13 | RE |
Company Valuation: KCB Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146,052 | 122,433 | 70,375 | 133,680 | 211,285 | 297,245 | - | - |
| Change | - | -16.17% | -42.52% | 89.95% | 58.05% | 40.68% | - | - |
| Enterprise Value (EV) | 146,052 | 122,433 | 70,375 | 133,680 | 211,285 | 297,245 | 297,245 | 297,245 |
| Change | - | -16.17% | -42.52% | 89.95% | 58.05% | 40.68% | 0% | 0% |
| P/E | 4.27x | 3x | 1.88x | 2.22x | 3.16x | 3.87x | 3.33x | 2.88x |
| PBR | 0.85x | 0.61x | 0.31x | 0.49x | - | 0.76x | 0.65x | 0.56x |
| PEG | - | 0.2x | -0.23x | 0x | 0.3x | 0.3x | 0.2x | 0.2x |
| Capitalization / Revenue | 1.34x | 0.94x | 0.43x | 0.65x | 0.99x | 1.29x | 1.13x | 0.98x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.29x | 1.13x | 0.98x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | - | 0x | 0x | 0x | 2.25x | 1.95x | 1.72x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3 | 2 | - | 1.9 | 7 | 6.96 | 8.133 | 9.32 |
| Rate of return | 6.6% | 5.25% | - | 4.57% | 10.6% | 7.52% | 8.79% | 10.1% |
| EPS 2 | 10.64 | 12.71 | 11.66 | 18.7 | 20.8 | 23.89 | 27.81 | 32.13 |
| Distribution rate | 28.2% | 15.7% | - | 10.2% | 33.7% | 29.1% | 29.2% | 29% |
| Net sales 1 | 109,323 | 129,905 | 165,239 | 204,867 | 213,778 | 230,398 | 264,036 | 303,539 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 61,557 | - | 82,088 | 111,923 | 123,321 | 132,231 | 152,280 | 173,103 |
| Net income 1 | 34,092 | 40,614 | 37,462 | 61,774 | 66,819 | 79,138 | 93,464 | 108,182 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 45.45 | 38.10 | 21.90 | 41.60 | 65.75 | 92.50 | 92.50 | 92.50 |
| Nbr of stocks (in thousands) | 3,213,463 | 3,213,463 | 3,213,463 | 3,213,463 | 3,213,463 | 3,213,463 | - | - |
| Announcement Date | 3/16/22 | 3/15/23 | 3/20/24 | 3/13/25 | 3/12/26 | - | - | - |
1KES in Million2KES
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.9x | - | - | 7.46% | 2.31B | |
| 16.13x | - | - | 1.05% | 97.33B | |
| 15.53x | - | - | 4.33% | 81.25B | |
| 7.64x | - | - | 6.59% | 61.04B | |
| 5.05x | - | - | 5.99% | 56.01B | |
| 16.81x | - | - | 3.19% | 46.77B | |
| 12.78x | - | - | 5.52% | 42.52B | |
| 8.94x | - | - | 4.81% | 40.07B | |
| 10.78x | - | - | 3.79% | 36.12B | |
| 11.23x | - | - | 3.48% | 33.04B | |
| Average | 10.88x | 4.62% | 49.65B | |||
| Weighted average by Cap. | 12.16x | 4.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KCB Stock
- Valuation KCB Group PLC
Select your edition
All financial news and data tailored to specific country editions
