Valuation KCB Group PLC

Stocks

End-of-day quote Nairobi S.E. 2026-10-23			5-day change	1st Jan Change
85.25 ^KES	-3.40%		-4.75%	+29.66%

08-13	KCB Group PLC Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-13	African markets - factors to watch on Aug 13	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	146,052	122,433	70,375	133,680	211,285	273,948	-	-
Change	-	-16.17%	-42.52%	89.95%	58.05%	29.66%	-	-
Enterprise Value (EV)	146,052	122,433	70,375	133,680	211,285	273,948	273,948	273,948
Change	-	-16.17%	-42.52%	89.95%	58.05%	29.66%	0%	0%
P/E	4.27x	3x	1.88x	2.22x	3.16x	3.57x	3.06x	2.65x
PBR	0.85x	0.61x	0.31x	0.49x	-	0.7x	0.6x	0.52x
PEG	-	0.2x	-0.23x	0x	0.3x	0.2x	0.2x	0.2x
Capitalization / Revenue	1.34x	0.94x	0.43x	0.65x	0.99x	1.19x	1.04x	0.9x
EV / Revenue	0x	0x	0x	0x	0x	1.19x	1.04x	0.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	2.07x	1.8x	1.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3	2	-	1.9	7	6.96	8.133	9.32
Rate of return	6.6%	5.25%	-	4.57%	10.6%	8.16%	9.54%	10.9%
EPS ²	10.64	12.71	11.66	18.7	20.8	23.89	27.81	32.13
Distribution rate	28.2%	15.7%	-	10.2%	33.7%	29.1%	29.2%	29%
Net sales ¹	109,323	129,905	165,239	204,867	213,778	230,398	264,036	303,539
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	61,557	-	82,088	111,923	123,321	132,231	152,280	173,103
Net income ¹	34,092	40,614	37,462	61,774	66,819	79,138	93,464	108,182
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	45.45	38.10	21.90	41.60	65.75	85.25	85.25	85.25
Nbr of stocks (in thousands)	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	3,213,463	-	-
Announcement Date	3/16/22	3/15/23	3/20/24	3/13/25	3/12/26	-	-	-

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KCB GROUP PLC	3.69x	-	-	7.89%	2.18B
JPMORGAN CHASE & CO.	13.51x	-	-	1.89%	894B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.09x	-	-	5.12%	428B
AGRICULTURAL BANK OF CHINA LIMITED	6.84x	-	-	4.67%	380B
BANK OF AMERICA CORPORATION	11.63x	-	-	2.34%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.19x	-	-	5.02%	335B
BANK OF CHINA LIMITED	6.72x	-	-	4.76%	322B
HSBC HOLDINGS PLC	11.2x	-	-	4.63%	313B
ROYAL BANK OF CANADA	17.42x	-	-	2.42%	280B
WELLS FARGO & COMPANY	11.31x	-	-	2.29%	249B
Average	9.46x			4.1%	355.67B
Weighted average by Cap.	10.36x			3.49%