Valuation KBG Corp.

Stocks

End-of-day quote Korea S.E. 2026-10-01			5-day change	1st Jan Change
2,765.00 ^KRW	+3.56%		-0.18%	-37.16%

11-05	KBG Corp. announces Annual dividend, payable on April 10, 2026	CI
24-07-10	KBG Corp. completed the acquisition of Aerogel Korea Co. Ltd from TKG Taekwang CO.,LTD.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	71,233	40,904	38,277
Change	-	-42.58%	-6.42%
Enterprise Value (EV) ¹	56,005	30,350	21,539
Change	-	-45.81%	-29.03%
P/E	15.1x	10.8x	14.8x
PBR	1.69x	0.91x	0.82x
PEG	-	-0.5x	-0.5x
Capitalization / Revenue	3.3x	1.64x	1.6x
EV / Revenue	2.59x	1.22x	0.9x
EV / EBITDA	10.7x	6.86x	4.74x
EV / EBIT	13x	9.61x	7.2x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	541	432.9	297.9
Distribution rate	-	-	-
Net sales ¹	21,589	24,915	23,921
EBITDA ¹	5,216	4,426	4,548
EBIT ¹	4,310	3,157	2,992
Net income ¹	4,583	3,766	2,592
Net Debt ¹	-15,228	-10,555	-16,739
Reference price ²	8,150.00	4,680.00	4,400.00
Nbr of stocks (in thousands)	8,740	8,740	8,699
Announcement Date	3/14/25	3/14/25	3/20/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KBG CORP.	-	-	-	-	17.15M
ECOLAB INC.	36.18x	4.95x	20.09x	1.07%	76.97B
GIVAUDAN SA	30.67x	4.58x	19.79x	2.17%	37.73B
SIKA AG	24.9x	2.96x	15.37x	2.09%	35.38B
HENKEL AG & CO. KGAA	14.3x	1.5x	8.35x	2.92%	31.95B
NOVONESIS A/S	35.54x	6.47x	17.17x	1.74%	29.7B
FUJIFILM HOLDINGS CORPORATION	14.16x	1.37x	8.42x	2.23%	25.47B
EMS-CHEMIE HOLDING AG	37.74x	9.28x	27.81x	2.3%	22.97B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.83x	2.52x	5.02x	2.96%	18.53B
DUPONT DE NEMOURS, INC.	24.38x	2.64x	10.73x	1.85%	17.54B
Average	25.19x	4.03x	14.75x	2.15%	29.63B
Weighted average by Cap.	27.52x	4.19x	16.03x	1.96%