Valuation KB Financial Group Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-06			5-day change	1st Jan Change
166,900.00 ^KRW	-0.30%		-3.80%	+33.84%

10-06	KB Financial Group to Raise KRW300 Billion via Two Tranche Bond Offering	MT
10-05	KB Financial's Kookmin Bank Hit by Data Breach	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	58,599,610	-	-
Change	-	-11.82%	9.05%	50.66%	45.12%	30.07%	-	-
Enterprise Value (EV)	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	58,599,610	58,599,610	58,599,610
Change	-	-11.82%	9.05%	50.66%	45.12%	30.07%	0%	0%
P/E	5.05x	4.53x	4.78x	6.44x	8.08x	8.85x	8.25x	7.74x
PBR	0.45x	0.39x	0.36x	0.55x	0.77x	0.97x	0.9x	0.83x
PEG	-	-2.67x	0.84x	0.5x	0.4x	0.4x	1.14x	1.17x
Capitalization / Revenue	1.48x	1.26x	1.3x	1.86x	2.62x	3.03x	2.95x	2.86x
EV / Revenue	0x	0x	0x	0x	0x	3.03x	2.95x	2.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.94x	4.8x	4.63x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2,940	2,950	3,060	3,174	4,367	4,975	5,506	6,125
Rate of return	5.35%	6.08%	5.66%	3.83%	3.5%	2.98%	3.3%	3.67%
EPS ²	10,890	10,705	11,312	12,880	15,437	18,859	20,227	21,564
Distribution rate	27%	27.6%	27.1%	24.6%	28.3%	26.4%	27.2%	28.4%
Net sales ¹	14,484	15,013	15,815	16,676	17,172	19,371	19,881	20,489
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,283	5,639	9,582	10,090	10,894	11,870	12,216	12,653
Net income ¹	4,410	4,413	4,632	5,078	5,843	6,687	6,931	7,146
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	55,000.00	48,500.00	54,100.00	82,900.00	124,700.00	166,900.00	166,900.00	166,900.00
Nbr of stocks (in thousands)	389,634	389,634	380,898	374,490	361,282	351,106	-	-
Announcement Date	2/8/22	2/7/23	2/7/24	2/5/25	2/5/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB FINANCIAL GROUP INC.	8.88x	-	-	2.97%	43.78B
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.76x	-	-	2.21%	378B
AGRICULTURAL BANK OF CHINA LIMITED	6.61x	-	-	4.79%	357B
HSBC HOLDINGS PLC	11.79x	-	-	4.41%	330B
CHINA CONSTRUCTION BANK CORPORATION	6.11x	-	-	5.05%	326B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.21x	-	-	2.78%	258B
Average	10.24x			3.64%	356.4B
Weighted average by Cap.	10.53x			3.47%