Company Valuation: Kavveri Defence & Wireless Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 36.42 207.5 98.01 234 940.6 3,089
Change - 469.61% -52.76% 138.81% 301.89% 228.42%
Enterprise Value (EV) 1 2,127 2,331 96.08 219.6 986.4 2,957
Change - 9.57% -95.88% 128.53% 349.23% 199.84%
P/E -0.22x -1.15x 0.31x -17.5x 30x 147x
PBR 0.13x 1.68x 0.19x 0.5x 1.08x 2.77x
PEG - -0.1x -0x 0x -0x -1.9x
Capitalization / Revenue 0.88x 3.7x 3.47x 14.8x 5.49x 36.7x
EV / Revenue 51.4x 41.6x 3.4x 13.8x 5.76x 35.1x
EV / EBITDA -119x -328x -0.07x -22.1x 16.2x 458x
EV / EBIT -49.2x -88.9x -0.07x -21.2x 16.6x 650x
EV / FCF -10.5x 36.7x 0.2x 2.02x -4.25x -11x
FCF Yield -9.55% 2.72% 498% 49.4% -23.5% -9.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -8.165 -8.99 15.65 -0.6634 1.56 0.35
Distribution rate - - - - - -
Net sales 1 41.41 56.08 28.24 15.86 171.2 84.21
EBITDA 1 -17.85 -7.114 -1,360 -9.916 60.77 6.451
EBIT 1 -43.26 -26.21 -1,361 -10.37 59.26 4.553
Net income 1 -164.3 -180.9 314.9 -13.35 64.07 12.42
Net Debt 1 2,091 2,123 -1.929 -14.48 45.75 -131.7
Reference price 2 1.81 10.31 4.87 11.63 46.74 51.38
Nbr of stocks (in thousands) 20,124 20,124 20,124 20,124 20,124 60,124
Announcement Date 9/7/21 9/8/22 9/7/23 5/30/24 9/4/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.9x5.98x15.49x1.56% 432B
52.58x18.64x37.4x-.--% 251B
20.72x0.84x15.16x2.19% 186B
29.97x9.54x23.04x0.41% 163B
43.91x12.94x29.08x-.--% 83.5B
33.19x6.42x18.93x1.01% 75.91B
44.76x2.37x15.39x1.61% 60.11B
27.37x6.17x20.6x1.51% 52.85B
60.14x7.79x34.44x-.--% 49.46B
Average 37.73x 7.85x 23.28x 0.92% 150.36B
Weighted average by Cap. 34.62x 8.42x 22.34x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 590041 Stock
  4. KAVDEFENCE Stock
  5. Valuation Kavveri Defence & Wireless Technologies Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!