Company Valuation: Kaushalya Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 1,609 1,313
Change - -18.42%
Enterprise Value (EV) 1 2,176 2,102
Change - -3.4%
P/E 10.7x 11.1x
PBR 3.31x 2.17x
PEG 0.1x -0.5x
Capitalization / Revenue 0.11x 0.11x
EV / Revenue 0.15x 0.17x
EV / EBITDA 24.2x 26.5x
EV / EBIT 26.3x 29.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 8.12 6.39
Distribution rate - -
Net sales 1 14,660 12,266
EBITDA 1 89.94 79.45
EBIT 1 82.7 70.98
Net income 1 91.03 118.5
Net Debt 1 566.8 789.3
Reference price 2 86.85 70.85
Nbr of stocks (in thousands) 18,530 18,530
Announcement Date 9/4/24 9/2/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.42M
25.85x8.14x15.97x0.79% 78.03B
21.79x7.03x14.43x2.06% 76.76B
42.03x2.92x17.39x-.--% 23.53B
24.21x1.01x17.2x1.7% 17.26B
53.72x - - - 12.4B
39.05x1.63x10.19x1.15% 11.32B
18.22x1.31x5.98x1.4% 9.83B
34.24x1.04x8.96x1.09% 6.27B
15.16x3.34x6.04x2.11% 5.27B
Average 30.47x 3.30x 12.02x 1.29% 24.07B
Weighted average by Cap. 27.75x 5.77x 14.55x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KLL Stock
  4. Valuation Kaushalya Logistics Limited