Company Valuation: Kaushalya Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 1,609 1,313
Change - -18.42%
Enterprise Value (EV) 1 2,176 2,102
Change - -3.4%
P/E 10.7x 11.1x
PBR 3.31x 2.17x
PEG 0.1x -0.5x
Capitalization / Revenue 0.11x 0.11x
EV / Revenue 0.15x 0.17x
EV / EBITDA 24.2x 26.5x
EV / EBIT 26.3x 29.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 8.12 6.39
Distribution rate - -
Net sales 1 14,660 12,266
EBITDA 1 89.94 79.45
EBIT 1 82.7 70.98
Net income 1 91.03 118.5
Net Debt 1 566.8 789.3
Reference price 2 86.85 70.85
Nbr of stocks (in thousands) 18,530 18,530
Announcement Date 9/4/24 9/2/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.99M
26.1x8.51x16.44x0.76% 80.21B
22.33x7.19x14.78x2.11% 75.53B
46.86x3.09x18.66x-.--% 24.42B
31.74x1.4x22.61x1.31% 22.72B
44.42x1.79x11.6x1.02% 12.54B
50.79x - - - 11.61B
18.85x1.33x6x1.4% 10.43B
40.18x1.11x9.62x1.06% 6.49B
14.43x3.24x5.87x2.21% 4.98B
Average 32.85x 3.46x 13.20x 1.23% 24.89B
Weighted average by Cap. 29.41x 5.87x 15.61x 1.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KLL Stock
  4. Valuation Kaushalya Logistics Limited