Company Valuation: Kaushalya Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 1,609 1,313 589.3
Change - -18.42% -55.12%
Enterprise Value (EV) 1 2,176 2,102 1,331
Change - -3.4% -36.7%
P/E 10.7x 11.1x 4.83x
PBR 3.31x 2.17x 0.81x
PEG 0.1x -0.5x 1.54x
Capitalization / Revenue 0.11x 0.11x 0.02x
EV / Revenue 0.15x 0.17x 0.05x
EV / EBITDA 24.2x 26.5x 24.3x
EV / EBIT 26.3x 29.6x 30.5x
EV / FCF -6.06x -6.14x -12.1x
FCF Yield -16.5% -16.3% -8.29%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 8.12 6.39 6.59
Distribution rate - - -
Net sales 1 14,660 12,266 24,987
EBITDA 1 89.94 79.45 54.76
EBIT 1 82.7 70.98 43.56
Net income 1 91.03 118.5 122.2
Net Debt 1 566.8 789.3 741.3
Reference price 2 86.85 70.85 31.80
Nbr of stocks (in thousands) 18,530 18,530 18,530
Announcement Date 9/4/24 9/2/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.12M
25.09x8.02x15.68x0.81% 76.49B
20.22x6.6x13.56x2.23% 71.1B
36.04x2.57x15.26x-.--% 20.41B
25.21x1.04x17.76x1.65% 17.86B
58.19x - - - 10.97B
37.26x1.57x9.82x1.2% 10.84B
16.85x1.25x5.72x1.51% 9.09B
31.15x0.94x8.11x1.22% 5.67B
19.76x3.48x6.3x1.37% 5.6B
Average 29.97x 3.18x 11.53x 1.25% 22.8B
Weighted average by Cap. 26.42x 5.56x 13.97x 1.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KLL Stock
  4. Valuation Kaushalya Logistics Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!